| Revenue | NOK 2M | -42% |
| EBITDA | NOK -121K | -236% |
| Net profit | NOK -130K | -260% |
| Total assets | NOK 1,6M | -23% |
| Equity | NOK 444K | -23% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 1 594 | 2 275 | 2 432 | 2 747 | 3 021 | 3 357 | 2 924 | 3 094 | 2 828 | 1 877 | 2 153 | 3 400 | 1 957 |
| Staff expenses | −1 | −1 | −103 | −307 | −311 | −278 | −282 | −166 | −183 | −120 | −225 | −279 | −288 | −105 |
| EBITDA | 0 | 374 | −19 | 29 | −32 | 149 | −197 | 63 | 93 | 53 | −41 | −214 | 89 | −121 |
| Depreciation & amort. | −16 | −21 | −15 | −10 | −10 | −5 | −2 | −2 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | 353 | −34 | 19 | −43 | 144 | −200 | 61 | 91 | 53 | −41 | −214 | 89 | −121 |
| Net financials | −4 | −4 | −2 | −20 | −15 | −16 | −14 | −13 | −17 | −8 | −8 | −9 | −7 | −10 |
| Profit before tax | −19 | 348 | −36 | −1 | −57 | 129 | −214 | 48 | 74 | 45 | −49 | −223 | 82 | −130 |
| Tax | −0 | 91 | 10 | 20 | −0 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | 257 | −47 | −21 | −57 | 98 | −214 | 48 | 74 | 45 | −49 | −223 | 82 | −130 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 423 | 1 787 | 2 071 | 2 283 | 3 017 | 2 711 | 2 579 | 2 860 | 3 056 | 1 799 | 2 235 | 2 671 | 2 033 | 1 560 |
| Equity | 581 | 838 | 791 | 771 | 713 | 812 | 598 | 646 | 720 | 766 | 716 | 493 | 575 | 444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 842 | 949 | 1 280 | 1 512 | 2 303 | 1 900 | 1 981 | 2 214 | 2 335 | 1 033 | 1 519 | 2 178 | 1 458 | 1 116 |
| Total debt | 842 | 949 | 1 280 | 1 512 | 2 303 | 1 900 | 1 981 | 2 214 | 2 335 | 1 033 | 1 519 | 2 178 | 1 458 | 1 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HT Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Vetås | Chief Executive Officer | 0 companies |
| Håvard Tveito | Deputy Member | 0 companies |