| Revenue | NOK 13,4M | -30% |
| EBITDA | NOK -2,4M | -1402% |
| Net profit | NOK -1,9M | -1647% |
| Total assets | NOK 4,3M | -11% |
| Equity | NOK -2,2M | -797% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 919 | 26 414 | 26 247 | 28 390 | 25 920 | 25 831 | 16 962 | 22 749 | 24 853 | 18 397 | 19 037 | 13 355 |
| Staff expenses | −3 267 | −6 393 | −7 299 | −7 517 | −7 432 | −6 473 | −4 833 | −5 817 | −6 236 | −4 670 | −5 408 | −5 229 |
| EBITDA | 1 570 | 1 306 | 1 441 | 2 277 | 604 | 1 293 | −1 023 | 1 306 | −882 | −771 | 188 | −2 442 |
| Depreciation & amort. | −54 | −144 | −149 | −188 | −325 | −292 | −156 | −146 | −123 | −46 | −16 | −4 |
| EBIT | 1 516 | 1 162 | 1 292 | 2 089 | 279 | 1 001 | −1 179 | 1 160 | −1 004 | −817 | 172 | −2 446 |
| Net financials | 20 | −23 | −36 | −31 | −67 | −107 | −56 | −52 | 67 | −58 | −10 | −33 |
| Profit before tax | 1 535 | 1 139 | 1 256 | 2 058 | 212 | 894 | −1 235 | 1 108 | −937 | −875 | 162 | −2 479 |
| Tax | 430 | 329 | 363 | 543 | 32 | 222 | −288 | 248 | −189 | −166 | 37 | −545 |
| Net profit | 1 105 | 810 | 893 | 1 515 | 180 | 672 | −947 | 860 | −749 | −709 | 125 | −1 933 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 387 | 9 387 | 11 345 | 15 120 | 13 877 | 13 474 | 12 488 | 11 934 | 7 943 | 5 901 | 4 801 | 4 279 |
| Equity | 1 605 | 2 415 | 2 808 | 4 323 | 4 503 | 5 174 | 5 051 | 4 161 | 342 | −368 | −243 | −2 176 |
| Long-term debt | 0 | 586 | 1 820 | 3 194 | 2 636 | 1 526 | 1 173 | 375 | 9 | 32 | 14 | 0 |
| Short-term debt | 7 092 | 6 386 | 6 717 | 7 603 | 6 738 | 6 774 | 6 263 | 7 398 | 7 592 | 6 237 | 5 030 | 6 455 |
| Total debt | 7 782 | 6 972 | 8 537 | 10 797 | 9 374 | 8 299 | 7 437 | 7 773 | 7 602 | 6 268 | 5 043 | 6 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flaata Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Flåta | Deputy Member | 0 companies |
| Stig Flåta | Chairman | 0 companies |