| Revenue | NOK 5,9M | +22% |
| EBITDA | NOK 563K | +238% |
| Net profit | NOK 306K | +171% |
| Total assets | NOK 1,6M | -33% |
| Equity | NOK 709K | +76% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 868 | 8 949 | 9 289 | 6 099 | 6 883 | 8 017 | 5 580 | 6 028 | 5 054 | 5 147 | 4 882 | 5 938 |
| Staff expenses | −2 610 | −3 079 | −3 784 | −3 940 | −4 402 | −4 430 | −3 953 | −4 512 | −3 821 | −3 609 | −3 969 | −3 791 |
| EBITDA | 655 | 1 697 | 597 | 661 | 613 | 1 743 | 41 | 216 | −67 | 343 | −409 | 563 |
| Depreciation & amort. | −26 | −27 | −56 | −78 | −85 | −68 | −14 | −17 | −51 | −136 | −136 | −136 |
| EBIT | 629 | 1 670 | 540 | 583 | 528 | 1 675 | 26 | 199 | −118 | 207 | −545 | 427 |
| Net financials | −5 | −4 | −6 | −1 | 2 | 7 | 13 | 6 | −4 | −28 | −8 | −17 |
| Profit before tax | 624 | 1 666 | 534 | 582 | 531 | 1 682 | 40 | 205 | −123 | 179 | −553 | 410 |
| Tax | 177 | 469 | 157 | 156 | 169 | 406 | 11 | 49 | −5 | 18 | −121 | 103 |
| Net profit | 447 | 1 197 | 377 | 426 | 362 | 1 277 | 28 | 155 | −117 | 162 | −432 | 306 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 697 | 2 973 | 2 681 | 2 534 | 2 738 | 3 748 | 2 583 | 2 617 | 2 557 | 2 503 | 2 389 | 1 605 |
| Equity | 247 | 944 | 722 | 748 | 710 | 1 386 | 1 215 | 1 070 | 953 | 1 114 | 402 | 709 |
| Long-term debt | 171 | 21 | 241 | 0 | 0 | 8 | 8 | 11 | 823 | 560 | 740 | 373 |
| Short-term debt | 1 279 | 2 008 | 1 718 | 1 786 | 2 028 | 2 353 | 1 360 | 1 536 | 782 | 828 | 1 247 | 523 |
| Total debt | 1 450 | 2 028 | 1 959 | 1 786 | 2 028 | 2 361 | 1 368 | 1 547 | 1 604 | 1 388 | 1 987 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Gm Sikkerhet As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Moum | Chief Executive Officer | 0 companies |
| Terje Storli | Board of Directors | 0 companies |
| Bernt Johan Meek | Chairman | 0 companies |
| Jan Arvid Skimmeli | Board of Directors | 0 companies |