| Revenue | NOK 7,2M | +5% |
| EBITDA | NOK 5,1M | -7% |
| Net profit | NOK 867K | -41% |
| Total assets | NOK 56,3M | -2% |
| Equity | NOK 12,2M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 147 | 2 862 | 4 147 | 4 535 | 4 256 | 3 999 | 4 414 | 5 659 | 6 520 | 6 889 | 7 238 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 879 | 2 311 | 3 899 | 4 451 | 4 187 | 3 914 | 4 319 | 4 828 | 4 723 | 5 433 | 5 074 |
| Depreciation & amort. | −476 | −487 | −491 | −491 | −491 | −439 | −421 | −1 047 | −1 047 | −1 047 | −1 128 |
| EBIT | 1 403 | 1 824 | 3 408 | 3 960 | 3 696 | 3 475 | 3 898 | 3 781 | 3 676 | 4 386 | 3 946 |
| Net financials | −1 174 | −992 | −1 881 | −2 400 | −698 | −666 | −302 | −789 | −1 593 | −2 507 | −2 826 |
| Profit before tax | 229 | 832 | 1 527 | 1 560 | 2 998 | 2 809 | 3 596 | 2 993 | 2 083 | 1 879 | 1 121 |
| Tax | 52 | 183 | 355 | 345 | 657 | 618 | 791 | 660 | 458 | 413 | 254 |
| Net profit | 178 | 649 | 1 172 | 1 214 | 2 341 | 2 191 | 2 805 | 2 333 | 1 625 | 1 465 | 867 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 393 | 45 213 | 44 515 | 47 185 | 50 649 | 52 917 | 56 345 | 59 070 | 58 022 | 57 464 | 56 281 |
| Equity | 3 132 | 3 782 | 4 954 | 6 168 | 8 509 | 10 700 | 13 504 | 13 214 | 12 905 | 12 579 | 12 190 |
| Long-term debt | 27 206 | 40 727 | 38 992 | 40 499 | 41 376 | 41 113 | 41 865 | 41 765 | 41 677 | 41 585 | 41 485 |
| Short-term debt | 3 055 | 704 | 569 | 518 | 764 | 1 104 | 975 | 4 092 | 3 440 | 3 300 | 2 606 |
| Total debt | 30 261 | 41 432 | 39 561 | 41 017 | 42 140 | 42 217 | 42 840 | 45 856 | 45 117 | 44 885 | 44 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Accountant | Accountant | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mece Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Aarnes Embretsen | Accountant | 0 companies |
| Jonny Enger | Chairman | 0 companies |