| Revenue | NOK 21,9M | +27% |
| EBITDA | NOK 1,4M | +144% |
| Net profit | NOK 992K | +205% |
| Total assets | NOK 6M | +13% |
| Equity | NOK 3M | +50% |
| Employees | 13 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 694 | 3 347 | 4 062 | 4 680 | 7 001 | 11 795 | 13 305 | 12 352 | 10 553 | 9 221 | 10 997 | 15 024 | 17 313 | 21 923 |
| Staff expenses | −1 377 | −1 307 | −2 055 | −2 135 | −2 851 | −2 889 | −2 964 | −3 215 | −3 571 | −3 586 | −4 607 | −6 209 | −6 291 | −6 783 |
| EBITDA | 287 | −1 | 13 | −255 | 121 | 261 | 372 | 240 | −420 | 807 | 711 | 711 | 592 | 1 442 |
| Depreciation & amort. | −37 | −42 | −42 | −52 | −60 | −39 | −50 | −52 | −26 | −73 | −107 | −130 | −165 | −215 |
| EBIT | 249 | −43 | −29 | −307 | 61 | 221 | 322 | 188 | −446 | 733 | 604 | 581 | 427 | 1 227 |
| Net financials | 0 | 0 | 1 | 0 | −1 | 0 | −2 | 2 | −4 | −31 | −2 | −3 | −2 | 27 |
| Profit before tax | 250 | −42 | −28 | −307 | 60 | 222 | 320 | 190 | −449 | 702 | 602 | 578 | 425 | 1 254 |
| Tax | 70 | −1 | −0 | −0 | −0 | −0 | 66 | 48 | −0 | 57 | 129 | 123 | 100 | 262 |
| Net profit | 180 | −41 | −28 | −307 | 60 | 222 | 254 | 142 | −449 | 644 | 473 | 455 | 326 | 992 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 877 | 641 | 914 | 542 | 770 | 2 123 | 1 996 | 1 556 | 1 274 | 1 988 | 3 133 | 4 223 | 5 305 | 5 992 |
| Equity | 282 | 241 | 363 | 55 | 116 | 337 | 592 | 542 | 92 | 737 | 1 209 | 1 665 | 1 990 | 2 982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 |
| Short-term debt | 594 | 400 | 552 | 486 | 654 | 1 786 | 1 404 | 1 014 | 1 181 | 1 252 | 1 924 | 2 558 | 3 315 | 2 980 |
| Total debt | 595 | 400 | 552 | 486 | 654 | 1 786 | 1 404 | 1 014 | 1 181 | 1 252 | 1 924 | 2 558 | 3 315 | 3 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Hulbach | Chief Executive Officer | 0 companies |
| Kjetil Hulbach | Deputy Member | 0 companies |
| Aleksander Sundby Kind | Chairman | 0 companies |