| Revenue | NOK 1,9M | +3% |
| EBITDA | NOK 121K | +42% |
| Net profit | NOK 86K | +75% |
| Total assets | NOK 417K | +7% |
| Equity | NOK 102K | +2% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 430 | 1 414 | 1 385 | 1 422 | 1 166 | 1 487 | 1 507 | 1 331 | 1 452 | 1 323 | 1 425 | 1 532 | 1 797 | 1 859 |
| Staff expenses | −881 | −884 | −870 | −821 | −620 | −882 | −1 001 | −876 | −972 | −915 | −966 | −1 039 | −1 362 | −1 446 |
| EBITDA | 179 | 120 | 96 | 159 | 65 | 131 | 10 | 56 | 186 | 96 | 178 | 195 | 85 | 121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −12 | −23 | −23 | −23 | −28 | −33 | −33 | −21 | −9 |
| EBIT | 179 | 120 | 96 | 159 | 65 | 119 | −13 | 33 | 162 | 68 | 145 | 162 | 64 | 111 |
| Net financials | −0 | 0 | −1 | −0 | −6 | −20 | −21 | −18 | −18 | −15 | −12 | −6 | 1 | 1 |
| Profit before tax | 179 | 120 | 96 | 159 | 59 | 99 | −34 | 14 | 144 | 53 | 133 | 156 | 65 | 112 |
| Tax | 52 | 34 | 28 | 44 | 18 | 27 | −5 | 5 | 34 | 13 | 31 | 37 | 16 | 26 |
| Net profit | 127 | 86 | 67 | 115 | 41 | 72 | −29 | 9 | 110 | 40 | 103 | 119 | 49 | 86 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 530 | 528 | 470 | 950 | 984 | 886 | 640 | 719 | 590 | 607 | 459 | 390 | 417 |
| Equity | 230 | 257 | 174 | 266 | 267 | 339 | 110 | 101 | 112 | 101 | 104 | 102 | 100 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 274 | 354 | 205 | 183 | 182 | 368 | 178 | 298 | 230 | 298 | 358 | 290 | 316 |
| Total debt | 231 | 274 | 354 | 205 | 683 | 645 | 776 | 539 | 608 | 488 | 503 | 358 | 290 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Christian Johannessen | Deputy Member | 0 companies |
| Marius Scavenius Johannessen | Chairman | 0 companies |