| Revenue | NOK 1M | -13% |
| EBITDA | NOK 704K | -15% |
| Net profit | NOK -99K | -337% |
| Total assets | NOK 10,5M | -2% |
| Equity | NOK 1,6M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 212 | 4 376 | 3 167 | 1 170 | 1 014 |
| Staff expenses | −1 678 | −2 020 | −1 450 | −0 | −0 |
| EBITDA | 542 | 1 131 | 235 | 828 | 704 |
| Depreciation & amort. | −226 | −209 | −211 | −216 | −194 |
| EBIT | 316 | 922 | 24 | 612 | 509 |
| Net financials | −250 | −216 | −355 | −558 | −637 |
| Profit before tax | 65 | 706 | −332 | 54 | −127 |
| Tax | 15 | 155 | −72 | 12 | −28 |
| Net profit | 51 | 551 | −259 | 42 | −99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 869 | 10 184 | 11 222 | 10 690 | 10 515 |
| Equity | 1 410 | 1 961 | 1 701 | 1 743 | 1 644 |
| Long-term debt | 7 163 | 7 199 | 9 097 | 8 907 | 8 844 |
| Short-term debt | 295 | 1 025 | 423 | 41 | 27 |
| Total debt | 7 459 | 8 223 | 9 520 | 8 947 | 8 871 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EL Deputy Member | Deputy Member | 2011 |
NH Deputy Member | Deputy Member | 2011 |
MA Chief Executive Officer | Chief Executive Officer | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Lauvmo | Deputy Member | 0 companies |
| Nina Haugen Eide | Deputy Member | 0 companies |
| Martin Andre Moe | Chief Executive Officer | 0 companies |