| Revenue | NOK 0 | — |
| EBITDA | NOK -22,5M | +5% |
| Net profit | NOK 7,3M | +187% |
| Total assets | NOK 507,5M | -5% |
| Equity | NOK 169M | -29% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 500 | 250 | 150 | 150 | 152 | 150 | 150 | 150 | 150 | 0 |
| Staff expenses | −0 | −0 | −340 | −2 405 | −6 795 | −7 062 | −11 295 | −0 | −0 | −0 | −15 354 | −18 839 | −15 913 | −0 |
| EBITDA | −204 | −496 | −1 371 | −3 081 | −7 597 | −9 661 | −15 447 | −15 556 | −24 154 | −23 388 | −20 831 | −25 557 | −23 757 | −22 509 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −7 | −14 | −18 | −21 | −28 | −28 | −46 | −35 | −37 |
| EBIT | −204 | −496 | −1 371 | −3 081 | −7 599 | −9 668 | −15 461 | −15 574 | −24 175 | −23 416 | −20 859 | −25 603 | −23 792 | −22 546 |
| Net financials | 17 692 | 24 496 | 37 639 | 46 288 | 45 032 | 67 102 | 37 154 | 61 597 | 49 094 | 44 728 | 59 112 | 54 429 | 20 057 | 29 855 |
| Profit before tax | 17 488 | 24 000 | 36 267 | 43 207 | 37 433 | 57 434 | 21 693 | 46 023 | 24 919 | 21 312 | 38 253 | 28 826 | −3 735 | 7 309 |
| Tax | −0 | −935 | 282 | 10 559 | 10 133 | 15 004 | 1 751 | −0 | −0 | −0 | 8 427 | 6 371 | 4 685 | −0 |
| Net profit | 17 488 | 24 935 | 35 985 | 32 648 | 27 300 | 42 430 | 19 942 | 35 437 | 19 418 | 16 623 | 29 826 | 22 455 | −8 420 | 7 335 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 132 | 414 637 | 497 904 | 504 242 | 497 897 | 528 610 | 502 960 | 528 069 | 505 721 | 512 434 | 530 321 | 540 352 | 533 761 | 507 516 |
| Equity | 218 644 | 237 765 | 272 941 | 308 054 | 164 449 | 228 959 | 332 795 | 330 122 | 352 856 | 290 325 | 287 658 | 273 472 | 239 433 | 168 982 |
| Long-term debt | 170 000 | 130 000 | 118 000 | 71 000 | 21 000 | 161 249 | 1 | 2 | 3 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 488 | 46 872 | 106 963 | 125 188 | 312 448 | 138 402 | 170 166 | 197 945 | 152 862 | 222 107 | 242 663 | 266 880 | 294 327 | 338 534 |
| Total debt | 232 488 | 176 872 | 224 963 | 196 188 | 333 448 | 299 651 | 170 167 | 197 947 | 152 865 | 222 108 | 242 663 | 266 880 | 294 327 | 338 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Observer | Observer | 2022 | — | — |
JB Observer | Observer | 2023 | — | — |
CF Observer | Observer | 2022 | — | — |
HL Observer | Observer | 2023 | — | — |
NR Observer | Observer | 2022 | — | — |
AS Observer | Observer | 2022 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Observer | Observer | 2024 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AH Observer | Observer | 2025 | — | — |
JM Observer | Observer | 2023 | — | — |
TM Observer | Observer | 2025 | — | — |
KN Observer | Observer | 2025 | — | — |
HA Observer | Observer | 2023 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.1% | 30.1% | 2022 | |
Embro Eiendom As | Company | 29.5% | 29.5% | 2024 |
Hvaler Invest As | Company | 10.6% | 10.6% | 2024 |
Holmen Spesialfond | Company | 7.9% | 7.9% | 2024 |
| Individual | 7.1% | 7.1% | 2022 | |
Protector Forsikring Asa | Company | 6.5% | 6.5% | 2024 |
J.P. Morgan Se | Company | 5.6% | 5.6% | 2024 |
Salt Value As | Company | 5.5% | 5.5% | 2024 |
Verdipapirfondet Fondsfinans Utbytte | Company | 4.8% | 4.8% | 2024 |
Webstep Asa | Company | 3.9% | 3.9% | 2024 |
Verdipapirfondet Dnb Smb | Company | 3.6% | 3.6% | 2024 |
Jakob Hatteland Holding As | Company | 3.6% | 3.6% | 2023 |
| Individual | 3.3% | 3.3% | 2022 | |
Verdipapirfondet Nordea Norge Verdi | Company | 2.4% | 2.4% | 2023 |
Verdipapirfondet Danske Invest Norge Vekst | Company | 2.0% | 2.0% | 2023 |
| Individual | 1.5% | 1.5% | 2022 | |
Hausta Investor As | Company | 1.4% | 1.4% | 2022 |
Intertrade Shipping As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Espedal & Co As | Company | 1.1% | 1.1% | 2024 |
Eurovest As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjørnestad | Observer | 0 companies |
| John-Arne Boge | Observer | 0 companies |
| Cathrine Fredhøi | Observer | 0 companies |
| Hege Liby Erdal | Observer | 0 companies |
| Nadine Ramsberg | Observer | 0 companies |
| Arne Solheim | Observer | 0 companies |
| Anne Kristine Lund | Chief Executive Officer | 0 companies |
| Markus Baartvedt | Observer | 0 companies |
| Kjetil Bakke Eriksen | Chief Executive Officer | 0 companies |
| Arild Hartveit | Observer | 0 companies |
| Jeanette Margrethe Pehrson | Observer | 0 companies |
| Thora Marie West Mothes | Observer | 0 companies |
| Kåre Nordvik Karlsen | Observer | 0 companies |
| Hege Austrheim Erdal | Observer | 0 companies |
| Save Asmervik | Chief Executive Officer | 0 companies |
| Trond Klethagen Johannessen | Chairman | 0 companies |
| Bendik Nicolai Blindheim | Board of Directors | 0 companies |
| Kjell Magne Leirgulen | Chairman | 0 companies |
| Toril Nag | Board of Directors | 0 companies |
| Siw Ødegaard | Board of Directors | 0 companies |
| David Bjerkeli | Board of Directors | 0 companies |
| Trygve Christian Moe | Board of Directors | 0 companies |
| Tone Cathrine Lunde Bakker | Board of Directors | 0 companies |
| Kari Mette Toverud | Board of Directors | 0 companies |
| Anna Maria Inga Söderblom | Board of Directors | 0 companies |