| Revenue | NOK 7M | +0% |
| EBITDA | NOK 2M | +4% |
| Net profit | NOK 1,6M | +30% |
| Total assets | NOK 3,5M | +8% |
| Equity | NOK 2,1M | +19% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 412 | 6 271 | 6 728 | 7 029 | 7 008 |
| Staff expenses | −3 073 | −3 341 | −3 417 | −4 037 | −3 992 |
| EBITDA | 1 203 | 2 246 | 2 512 | 1 952 | 2 023 |
| Depreciation & amort. | −197 | −230 | −224 | −196 | −34 |
| EBIT | 1 006 | 2 016 | 2 288 | 1 756 | 1 989 |
| Net financials | −102 | 51 | −718 | −80 | 31 |
| Profit before tax | 903 | 2 067 | 1 571 | 1 677 | 2 020 |
| Tax | 232 | 429 | 524 | 449 | 426 |
| Net profit | 672 | 1 638 | 1 047 | 1 227 | 1 594 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 638 | 4 132 | 3 685 | 3 259 | 3 513 |
| Equity | 1 873 | 2 311 | 2 066 | 1 718 | 2 051 |
| Long-term debt | 294 | 190 | 96 | 0 | 0 |
| Short-term debt | 1 471 | 1 631 | 1 523 | 1 542 | 1 462 |
| Total debt | 1 765 | 1 821 | 1 620 | 1 542 | 1 462 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stensvik Wilhelmsen | Chief Executive Officer | 0 companies |
| Kristian Pinaas | Chairman | 0 companies |
| Eddie Alexander Narten | Board of Directors | 0 companies |