| Revenue | NOK 2,1M | -8% |
| EBITDA | NOK -1,1M | -579% |
| Net profit | NOK -1,1M | -802% |
| Total assets | NOK 1,3M | -38% |
| Equity | NOK -788K | -325% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 582 | 4 210 | 2 134 | 2 241 | 2 070 |
| Staff expenses | −1 645 | −1 294 | −1 133 | −1 231 | −1 697 |
| EBITDA | 155 | 141 | 69 | 219 | −1 050 |
| Depreciation & amort. | −0 | −1 | −22 | −52 | −51 |
| EBIT | 155 | 139 | 46 | 167 | −1 102 |
| Net financials | −60 | −64 | −74 | −5 | −37 |
| Profit before tax | 95 | 76 | −27 | 162 | −1 139 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 95 | 76 | −27 | 162 | −1 139 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 362 | 1 146 | 1 819 | 2 024 | 1 260 |
| Equity | 140 | 215 | 188 | 350 | −788 |
| Long-term debt | 0 | 148 | 998 | 1 122 | −8 |
| Short-term debt | 1 222 | 783 | 633 | 553 | 2 056 |
| Total debt | 1 222 | 931 | 1 631 | 1 674 | 2 049 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GG Deputy Member | Deputy Member | 2014 |
CF Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67% | 66.67% | 2024 | |
| Individual | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Gravalid | Deputy Member | 0 companies |
| Christine Fronth Gravalid | Chief Executive Officer | 0 companies |
| Christoffer Fronth Gravalid | Chairman | 0 companies |