| Revenue | NOK 520K | -31% |
| EBITDA | NOK 16K | +124% |
| Net profit | NOK 16K | +124% |
| Total assets | NOK 134K | -44% |
| Equity | NOK 34K | +84% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 738 | 723 | 275 | 89 | 141 | 345 | 459 | 729 | 511 | 389 | 652 | 688 | 751 | 520 |
| Staff expenses | −398 | −456 | −691 | −134 | −107 | −68 | −247 | −403 | −536 | −574 | −264 | −589 | −514 | −703 | −415 |
| EBITDA | −184 | 160 | −93 | 7 | −78 | 25 | 34 | −23 | 106 | −115 | 68 | −17 | 95 | −65 | 16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −184 | 160 | −93 | 7 | −78 | 25 | 34 | −23 | 106 | −115 | 68 | −17 | 95 | −65 | 16 |
| Net financials | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −0 | 0 | −0 | 0 |
| Profit before tax | −184 | 160 | −93 | 8 | −78 | 25 | 34 | −23 | 106 | −115 | 66 | −17 | 95 | −65 | 16 |
| Tax | −52 | 45 | −25 | 2 | 30 | −0 | −0 | −0 | −0 | −23 | 27 | −0 | −0 | −0 | −0 |
| Net profit | −133 | 115 | −68 | 6 | −108 | 25 | 34 | −23 | 106 | −91 | 39 | −17 | 95 | −65 | 16 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 266 | 183 | 109 | 31 | 70 | 104 | 109 | 371 | 185 | 147 | 144 | 262 | 238 | 134 |
| Equity | −32 | 83 | 15 | 21 | −87 | −62 | −28 | −51 | 55 | −36 | 3 | −11 | 84 | 19 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 182 | 168 | 88 | 118 | 132 | 131 | 160 | 315 | 221 | 144 | 155 | 178 | 220 | 100 |
| Total debt | 123 | 182 | 168 | 88 | 118 | 132 | 131 | 160 | 315 | 221 | 144 | 155 | 178 | 220 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2011 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Innli | Deputy Member | 0 companies |
| Stein Helge Johansen | Chief Executive Officer | 0 companies |