| Revenue | NOK 23,1M | +9% |
| EBITDA | NOK -2,2M | -190% |
| Net profit | NOK -1,8M | -171% |
| Total assets | NOK 5,1M | +5% |
| Equity | NOK 815K | -37% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 496 | 13 774 | 16 390 | 21 261 | 23 105 |
| Staff expenses | −1 955 | −2 041 | −2 582 | −2 894 | −3 198 |
| EBITDA | −1 319 | −96 | −730 | −771 | −2 238 |
| Depreciation & amort. | −32 | −10 | −10 | −10 | −10 |
| EBIT | −1 351 | −106 | −740 | −781 | −2 248 |
| Net financials | −60 | −43 | −74 | −85 | −99 |
| Profit before tax | −1 412 | −149 | −814 | −866 | −2 347 |
| Tax | −310 | −31 | −178 | −191 | −516 |
| Net profit | −1 102 | −118 | −636 | −675 | −1 831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 731 | 2 124 | 3 586 | 4 861 | 5 108 |
| Equity | 244 | 126 | 290 | 1 286 | 815 |
| Long-term debt | 0 | 0 | 0 | 900 | 0 |
| Short-term debt | 2 487 | 1 998 | 3 296 | 2 675 | 4 293 |
| Total debt | 2 487 | 1 998 | 3 296 | 3 575 | 4 293 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CH Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
CB Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Haga Brink | Chief Executive Officer | 0 companies |
| Christian Brink | Chief Executive Officer | 0 companies |
| Sveinung Bauge | Chairman | 0 companies |
| Roald Almås | Chairman | 0 companies |
| Gudmund Jonny Knutsen | Board of Directors | 0 companies |