| Revenue | NOK 7,3M | +52% |
| EBITDA | NOK 329K | +277% |
| Net profit | NOK 348K | +260% |
| Total assets | NOK 2,6M | +13% |
| Equity | NOK 320K | +1266% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 857 | 3 163 | 1 696 | 1 993 | 2 164 | 2 093 | 2 043 | 2 292 | 2 144 | 2 013 | 2 126 | 2 551 | 4 797 | 7 303 |
| Staff expenses | −937 | −672 | −901 | −1 069 | −1 128 | −961 | −908 | −1 101 | −898 | −885 | −1 094 | −1 907 | −2 342 | −3 530 |
| EBITDA | −77 | 177 | 67 | 151 | 107 | 139 | 108 | 58 | 106 | 60 | 132 | −170 | −186 | 329 |
| Depreciation & amort. | −90 | −90 | −90 | −90 | −90 | −3 | −8 | −8 | −5 | −0 | −0 | −0 | −30 | −68 |
| EBIT | −166 | 87 | −23 | 61 | 18 | 137 | 100 | 50 | 101 | 60 | 132 | −170 | −216 | 261 |
| Net financials | −31 | −22 | −16 | −13 | −5 | −2 | −1 | 1 | 1 | −0 | −2 | −1 | −2 | 40 |
| Profit before tax | −198 | 65 | −39 | 48 | 13 | 134 | 99 | 51 | 102 | 60 | 130 | −171 | −218 | 301 |
| Tax | −53 | 20 | −21 | 74 | 21 | 15 | 20 | 7 | 21 | 8 | 28 | −0 | −0 | −47 |
| Net profit | −144 | 46 | −18 | −26 | −8 | 120 | 79 | 44 | 81 | 52 | 102 | −171 | −218 | 348 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 684 | 702 | 608 | 601 | 808 | 692 | 823 | 829 | 663 | 588 | 636 | 2 318 | 2 609 |
| Equity | 110 | 156 | 138 | 112 | 104 | 223 | 82 | 127 | 208 | 259 | 361 | 190 | −27 | 320 |
| Long-term debt | 0 | 306 | 213 | 134 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 808 | 1 235 |
| Short-term debt | 226 | 222 | 352 | 362 | 468 | 585 | 610 | 696 | 622 | 403 | 227 | 446 | 538 | 1 053 |
| Total debt | 620 | 528 | 565 | 496 | 497 | 585 | 610 | 696 | 622 | 404 | 227 | 446 | 2 346 | 2 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
NR Business Manager | Business Manager | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L Skaug Holding As | Company | 33.3% | 33.3% | 2024 |
Ma Olstad Holding As | Company | 33.3% | 33.3% | 2024 |
Gunn M Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Anna Olstad | Chief Executive Officer | 0 companies |
| Nils Rynning Mork | Business Manager | 0 companies |
| Gunn Møller | Board of Directors | 0 companies |
| Arnt Olaf Andersen | Board of Directors | 0 companies |
| Anna Enge | Board of Directors | 0 companies |
| Lene Skaug | Board of Directors | 0 companies |
| Marte Blomstrøm Heggli | Chairman | 0 companies |