| Revenue | NOK 6,4M | +13% |
| EBITDA | NOK 1M | +25% |
| Net profit | NOK 225K | -24% |
| Total assets | NOK 9,8M | +59% |
| Equity | NOK 1,3M | +22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 536 | 4 355 | 5 177 | 5 635 | 6 374 |
| Staff expenses | −787 | −986 | −960 | −1 042 | −1 273 |
| EBITDA | 794 | 356 | 471 | 810 | 1 014 |
| Depreciation & amort. | −568 | −177 | −209 | −246 | −436 |
| EBIT | 226 | 180 | 262 | 564 | 579 |
| Net financials | −109 | −127 | −152 | −183 | −290 |
| Profit before tax | 116 | 52 | 110 | 381 | 289 |
| Tax | 53 | −0 | 8 | 84 | 64 |
| Net profit | 63 | 52 | 102 | 297 | 225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 006 | 6 412 | 6 958 | 6 181 | 9 842 |
| Equity | 579 | 631 | 733 | 1 030 | 1 255 |
| Long-term debt | 2 389 | 3 155 | 3 001 | 2 888 | 3 951 |
| Short-term debt | 2 038 | 2 626 | 3 224 | 2 263 | 4 635 |
| Total debt | 4 427 | 5 781 | 6 225 | 5 151 | 8 586 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Marie Hestem Braastad | Chief Executive Officer | 0 companies |
| Jens Gunnar Bergaust | Chairman | 0 companies |