| Revenue | NOK 7,5M | -39% |
| EBITDA | NOK -208K | -123% |
| Net profit | NOK -222K | -132% |
| Total assets | NOK 4,7M | -26% |
| Equity | NOK 3,4M | -6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 129 | 12 136 | 12 488 | 12 420 | 7 533 |
| Staff expenses | −9 507 | −8 016 | −8 044 | −7 953 | −5 548 |
| EBITDA | 1 033 | 425 | 1 137 | 899 | −208 |
| Depreciation & amort. | −26 | −23 | −10 | −10 | −5 |
| EBIT | 1 007 | 402 | 1 127 | 890 | −212 |
| Net financials | −50 | −44 | 8 | 1 | 5 |
| Profit before tax | 957 | 358 | 1 134 | 890 | −207 |
| Tax | 211 | 79 | 250 | 196 | 15 |
| Net profit | 746 | 279 | 885 | 694 | −222 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 126 | 4 521 | 5 320 | 6 385 | 4 695 |
| Equity | 1 762 | 2 041 | 2 926 | 3 620 | 3 398 |
| Long-term debt | 1 170 | 530 | 189 | 329 | 514 |
| Short-term debt | 2 194 | 1 950 | 2 206 | 2 435 | 783 |
| Total debt | 3 364 | 2 480 | 2 394 | 2 765 | 1 297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GW Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Wilhelm Monsen | Chief Executive Officer | 0 companies |
| Signe Marie Liseth | Chief Executive Officer | 0 companies |
| Bård Tommy Karstensen | Board of Directors | 0 companies |
| Lars Erik Hilde | Board of Directors | 0 companies |