| Revenue | NOK 79,6M | -3% |
| EBITDA | NOK 10,1M | -3% |
| Net profit | NOK 8M | +2% |
| Total assets | NOK 37,7M | +5% |
| Equity | NOK 13,4M | +4% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 187 | 52 085 | 67 385 | 82 295 | 79 582 |
| Staff expenses | −32 737 | −32 398 | −42 923 | −51 244 | −49 790 |
| EBITDA | 3 885 | 4 743 | 9 137 | 10 414 | 10 060 |
| Depreciation & amort. | −201 | −231 | −239 | −239 | −208 |
| EBIT | 3 684 | 4 513 | 8 898 | 10 174 | 9 851 |
| Net financials | 75 | 64 | 21 | −54 | 387 |
| Profit before tax | 3 759 | 4 577 | 8 918 | 10 120 | 10 238 |
| Tax | 817 | 1 008 | 1 950 | 2 275 | 2 254 |
| Net profit | 2 941 | 3 569 | 6 968 | 7 845 | 7 984 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 019 | 25 296 | 32 669 | 35 896 | 37 720 |
| Equity | 11 493 | 12 062 | 12 581 | 12 926 | 13 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 525 | 13 233 | 20 089 | 22 970 | 24 310 |
| Total debt | 11 525 | 13 233 | 20 089 | 22 970 | 24 310 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.76% | 87.76% | 2022 | |
| Company | 6.18% | 6.18% | 2022 | |
| Individual | 4.99% | 4.99% | 2022 | |
| Individual | 1.06% | 1.06% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Holmlund Rognan | Board of Directors | 0 companies |
| Lars Erik Hilde | Chairman | 0 companies |
| Karianne Hilde | Board of Directors | 0 companies |