| Revenue | NOK 71,7M | +133% |
| EBITDA | NOK 272K | +106% |
| Net profit | NOK -4,4M | +63% |
| Total assets | NOK 80M | -17% |
| Equity | NOK 2,7M | -63% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 750 | 54 136 | 36 374 | 27 750 | 85 516 | 52 669 | 6 934 | 8 119 | 59 752 | 113 754 | 72 471 | 74 272 | 30 767 | 71 710 |
| Staff expenses | −0 | −0 | −0 | −67 | −488 | −454 | −4 | −6 | −0 | −0 | −0 | −1 772 | −1 767 | −1 723 |
| EBITDA | 440 | 9 129 | 3 708 | 3 358 | 11 743 | 8 032 | 2 439 | 1 666 | 9 248 | 15 387 | 10 122 | −4 066 | −4 254 | 272 |
| Depreciation & amort. | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −2 | −10 | −15 | −47 | −47 | −36 | −28 |
| EBIT | 440 | 9 129 | 3 707 | 3 358 | 11 743 | 8 032 | 2 439 | 1 664 | 9 238 | 15 372 | 10 075 | −4 114 | −4 290 | 244 |
| Net financials | −447 | −6 404 | −2 219 | −2 732 | −2 188 | −1 410 | 1 012 | −2 804 | −4 488 | −6 083 | −3 691 | 989 | −10 187 | −5 658 |
| Profit before tax | −7 | 2 725 | 1 488 | 626 | 9 555 | 6 622 | 3 451 | −1 140 | 4 749 | 9 289 | 6 384 | −3 125 | −14 477 | −5 414 |
| Tax | −2 | 1 807 | 417 | 169 | 1 864 | 1 602 | 135 | −251 | 1 047 | 2 045 | 1 405 | −3 059 | −2 756 | −1 060 |
| Net profit | −5 | 917 | 1 071 | 457 | 7 690 | 5 020 | 3 316 | −889 | 3 703 | 7 244 | 4 979 | −66 | −11 721 | −4 354 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 380 | 40 335 | 34 947 | 37 447 | 48 912 | 38 305 | 53 079 | 77 305 | 123 996 | 116 090 | 148 904 | 190 363 | 96 070 | 80 006 |
| Equity | 95 | 1 013 | 3 083 | 3 076 | 5 110 | 7 720 | 1 141 | 1 092 | 8 885 | 15 974 | 19 690 | 19 624 | 7 234 | 2 661 |
| Long-term debt | 0 | 27 145 | 21 630 | 26 555 | 30 556 | 17 454 | 39 030 | 49 814 | 57 966 | 57 873 | 76 185 | 113 042 | 61 299 | 67 698 |
| Short-term debt | 10 875 | 12 177 | 10 234 | 7 816 | 13 245 | 13 131 | 12 908 | 26 400 | 57 145 | 42 244 | 53 030 | 57 697 | 27 537 | 9 647 |
| Total debt | 31 285 | 39 322 | 31 864 | 34 372 | 43 801 | 30 585 | 51 939 | 76 214 | 115 111 | 100 117 | 129 215 | 170 739 | 88 836 | 77 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Weenbo Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Lehnert Ødemark | Chief Executive Officer | 0 companies |
| Espen Ødemark | Chief Executive Officer | 0 companies |
| Ole Johan Wethal | Board of Directors | 0 companies |
| Lars Kjell Tomren | Chairman | 0 companies |
| Dag Harald Engelsrud | Chairman | 0 companies |