| Revenue | NOK 28,5M | -16% |
| EBITDA | NOK 14,2M | +122% |
| Net profit | NOK 5,1M | +6% |
| Total assets | NOK 71,9M | +271% |
| Equity | NOK 13,2M | +41% |
| Employees | 9 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 368 | 17 567 | 18 016 | 23 384 | 24 650 | 28 599 | 36 407 | 31 669 | 34 030 | 28 529 |
| Staff expenses | −2 506 | −6 628 | −5 359 | −7 534 | −10 221 | −8 911 | −11 532 | −13 113 | −9 726 | −8 471 |
| EBITDA | 3 128 | 4 407 | 2 947 | 5 761 | 2 502 | 6 564 | 8 487 | 2 081 | 6 372 | 14 159 |
| Depreciation & amort. | −737 | −1 452 | −855 | −850 | −844 | −893 | −908 | −643 | −107 | −5 132 |
| EBIT | 2 391 | 2 956 | 2 092 | 4 911 | 1 658 | 5 672 | 7 578 | 1 438 | 6 265 | 9 027 |
| Net financials | −611 | −933 | −1 142 | −758 | −536 | −584 | −1 363 | −313 | −94 | −2 508 |
| Profit before tax | 1 781 | 2 022 | 951 | 4 153 | 1 121 | 5 088 | 6 215 | 1 125 | 6 172 | 6 518 |
| Tax | 498 | 568 | 92 | 1 154 | 369 | 1 247 | 1 384 | 212 | 1 358 | 1 436 |
| Net profit | 1 283 | 1 454 | 859 | 2 999 | 752 | 3 841 | 4 831 | 912 | 4 814 | 5 082 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 105 | 21 439 | 22 766 | 21 136 | 21 131 | 20 316 | 24 329 | 21 529 | 19 387 | 71 854 |
| Equity | 2 784 | 5 656 | 6 514 | 9 184 | 4 266 | 3 794 | 7 649 | 9 561 | 9 375 | 13 233 |
| Long-term debt | 0 | 11 786 | 12 087 | 8 256 | 12 871 | 9 904 | 8 334 | 5 301 | 1 020 | 53 385 |
| Short-term debt | 2 033 | 3 998 | 4 165 | 3 696 | 3 994 | 6 618 | 8 346 | 6 667 | 8 992 | 5 237 |
| Total debt | 15 322 | 15 784 | 16 251 | 11 952 | 16 865 | 16 522 | 16 680 | 11 968 | 10 012 | 58 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TS Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joar Gjerde | Chief Executive Officer | 0 companies |
| Trond Stava | Contact Person | 0 companies |
| Helge Gåsø | Chairman | 0 companies |