| Revenue | NOK 979K | +3% |
| EBITDA | NOK 744K | +6% |
| Net profit | NOK 339K | +12% |
| Total assets | NOK 5,7M | -3% |
| Equity | NOK 4,2M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 0 | 0 | 0 | 15 800 | 492 | 1 108 | 509 | 523 | 712 | 867 | 853 | 954 | 979 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −170 | −238 | −627 | −976 | −92 | 176 | 867 | 281 | 325 | 541 | 613 | 644 | 699 | 744 |
| Depreciation & amort. | −220 | −330 | −330 | −330 | −100 | −364 | −310 | −310 | −310 | −310 | −310 | −310 | −310 | −310 |
| EBIT | −390 | −568 | −957 | −1 306 | −192 | −188 | 557 | −29 | 16 | 231 | 303 | 334 | 389 | 434 |
| Net financials | −135 | −215 | −225 | −445 | −717 | −260 | −85 | 1 | 0 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | −526 | −783 | −1 182 | −1 751 | −909 | −448 | 472 | −28 | 16 | 231 | 303 | 334 | 389 | 434 |
| Tax | −16 | −219 | −322 | −467 | −216 | −104 | 121 | 1 | 3 | 51 | 67 | 73 | 86 | 96 |
| Net profit | −510 | −564 | −860 | −1 284 | −693 | −344 | 351 | −29 | 12 | 180 | 236 | 260 | 304 | 339 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 036 | 10 025 | 11 786 | 26 775 | 17 443 | 16 201 | 7 772 | 7 455 | 7 176 | 6 832 | 6 565 | 6 267 | 5 955 | 5 747 |
| Equity | 70 | 2 839 | 2 372 | 1 816 | 1 868 | 2 371 | 2 722 | 2 694 | 2 706 | 2 951 | 3 272 | 3 626 | 4 039 | 4 226 |
| Long-term debt | 0 | 7 010 | 8 639 | 23 400 | 15 567 | 13 750 | 4 900 | 4 650 | 4 320 | 3 665 | 3 120 | 2 470 | 1 710 | 1 035 |
| Short-term debt | 156 | 176 | 776 | 1 559 | 8 | 80 | 149 | 111 | 150 | 216 | 173 | 171 | 206 | 487 |
| Total debt | 9 966 | 7 186 | 9 414 | 24 959 | 15 574 | 13 830 | 5 049 | 4 761 | 4 470 | 3 881 | 3 293 | 2 641 | 1 916 | 1 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TØ Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Narheim Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Øvsthus | Chief Executive Officer | 0 companies |
| Torkjel Øvsthus | Deputy Member | 0 companies |