| Revenue | NOK 199K | +72% |
| EBITDA | NOK 134K | +657% |
| Net profit | NOK 120K | +224% |
| Total assets | NOK 231K | +34% |
| Equity | NOK 164K | +278% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 1 164 | 1 187 | 1 059 | 819 | 871 | 763 | 481 | 425 | 328 | 198 | 116 | 199 |
| Staff expenses | −238 | −721 | −767 | −714 | −349 | −642 | −330 | −200 | −127 | −121 | −129 | −0 | −0 |
| EBITDA | −61 | 13 | 2 | 58 | 265 | −331 | 248 | 132 | 152 | 5 | −48 | −24 | 134 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −61 | −73 | −12 |
| EBIT | −61 | 13 | 2 | 58 | 265 | −331 | 248 | 132 | 152 | 5 | −108 | −97 | 122 |
| Net financials | 0 | 0 | −2 | 2 | −12 | −6 | −4 | 0 | 0 | 0 | −1 | −0 | −2 |
| Profit before tax | −61 | 14 | −1 | 61 | 253 | −337 | 244 | 132 | 153 | 5 | −109 | −98 | 120 |
| Tax | −11 | 9 | −0 | 28 | 73 | −0 | 42 | 33 | 34 | 1 | −0 | −0 | −0 |
| Net profit | −50 | 5 | −1 | 33 | 181 | −337 | 202 | 99 | 119 | 4 | −109 | −98 | 120 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 365 | 381 | 500 | 542 | 151 | 335 | 440 | 565 | 293 | 378 | 172 | 231 |
| Equity | 146 | 151 | 150 | 183 | 364 | 27 | 228 | 327 | 446 | 250 | 141 | 43 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 110 | 60 |
| Short-term debt | 107 | 214 | 231 | 317 | 178 | 124 | 106 | 113 | 118 | 43 | 37 | 19 | 7 |
| Total debt | 107 | 214 | 231 | 317 | 178 | 124 | 106 | 113 | 118 | 43 | 237 | 129 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Store Vengetind As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Kateraas | Chief Executive Officer | 0 companies |
| Cathrine Montero Moen | Chief Executive Officer | 0 companies |
| Tor Willy Dahl | Board of Directors | 0 companies |
| Gaute Grøtta Grav | Chairman | 0 companies |