| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | -5% |
| Net profit | NOK -173K | -123% |
| Total assets | NOK 12,5M | +6% |
| Equity | NOK 3,4M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | −81 | −63 | −69 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −81 | −63 | −69 | −72 |
| Net financials | 387 | 784 | −114 | 837 | −100 |
| Profit before tax | 345 | 703 | −176 | 767 | −173 |
| Tax | −0 | 1 | −1 | −0 | −0 |
| Net profit | 345 | 702 | −175 | 767 | −173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 675 | 11 054 | 10 903 | 11 758 | 12 484 |
| Equity | 2 269 | 2 971 | 2 796 | 3 563 | 3 390 |
| Long-term debt | 4 712 | 5 796 | 5 301 | 4 891 | 5 202 |
| Short-term debt | 1 694 | 2 287 | 2 806 | 3 304 | 3 891 |
| Total debt | 6 406 | 8 083 | 8 107 | 8 195 | 9 094 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Refsahl | Deputy Member | 0 companies |
| Eistein Sverre Raabe Hegge | Chairman | 0 companies |