| Revenue | NOK 16,4M | -7% |
| EBITDA | NOK 1,3M | +272% |
| Net profit | NOK 911K | +366% |
| Total assets | NOK 4,7M | -17% |
| Equity | NOK 1,4M | -39% |
| Employees | 9 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 577 | 7 714 | 10 630 | 10 691 | 11 570 | 11 143 | 10 022 | 10 251 | 11 090 | 10 822 | 13 048 | 13 615 | 17 616 | 17 653 | 16 436 |
| Staff expenses | −2 163 | −2 632 | −3 570 | −3 795 | −3 180 | −3 944 | −4 226 | −4 908 | −5 027 | −4 693 | −4 811 | −4 719 | −5 871 | −6 939 | −5 965 |
| EBITDA | 1 401 | 1 867 | 1 631 | 1 155 | 1 391 | 621 | 62 | 229 | 220 | 159 | −227 | 267 | 672 | 337 | 1 252 |
| Depreciation & amort. | −136 | −108 | −167 | −134 | −110 | −88 | −70 | −102 | −103 | −95 | −10 | −12 | −26 | −66 | −91 |
| EBIT | 1 265 | 1 759 | 1 464 | 1 021 | 1 281 | 533 | −8 | 128 | 117 | 63 | −236 | 255 | 646 | 271 | 1 161 |
| Net financials | −25 | 16 | 32 | 35 | 15 | 8 | 2 | 0 | −207 | 1 | 0 | −12 | −6 | −18 | 7 |
| Profit before tax | 1 240 | 1 774 | 1 496 | 1 056 | 1 296 | 542 | −6 | 128 | −90 | 65 | −236 | 243 | 640 | 253 | 1 168 |
| Tax | 344 | 497 | 424 | 287 | 353 | 138 | −0 | 32 | 26 | 15 | −52 | 53 | 142 | 57 | 257 |
| Net profit | 896 | 1 277 | 1 072 | 769 | 943 | 404 | −5 | 97 | −116 | 50 | −184 | 190 | 498 | 196 | 911 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 158 | 3 492 | 4 483 | 4 046 | 4 138 | 3 591 | 4 172 | 3 544 | 3 413 | 3 439 | 3 542 | 4 173 | 5 816 | 5 667 | 4 697 |
| Equity | 994 | 1 172 | 1 243 | 1 212 | 1 355 | 1 559 | 1 754 | 1 651 | 1 535 | 1 585 | 1 401 | 1 590 | 2 088 | 2 284 | 1 395 |
| Long-term debt | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Short-term debt | 1 514 | 2 320 | 3 240 | 2 834 | 2 782 | 2 032 | 2 418 | 1 893 | 1 878 | 1 854 | 2 141 | 2 583 | 3 723 | 3 383 | 3 302 |
| Total debt | 2 164 | 2 320 | 3 240 | 2 834 | 2 782 | 2 032 | 2 418 | 1 893 | 1 878 | 1 854 | 2 141 | 2 583 | 3 728 | 3 383 | 3 302 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Eric Robinson | Board of Directors | 0 companies |
| Karl Erik Lohr | Chairman | 0 companies |
| Werner Jakobsen | Chairman | 0 companies |
| Erling Narvestad | Board of Directors | 0 companies |
| Axel Jacobsen | Board of Directors | 0 companies |