| Revenue | NOK 3,6M | -44% |
| EBITDA | NOK -743K | -203% |
| Net profit | NOK -836K | -264% |
| Total assets | NOK 679K | -63% |
| Equity | NOK -37K | -105% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 859 | 2 730 | 2 397 | 444 | 3 289 | 8 353 | 10 057 | 10 233 | 13 221 | 13 228 | 8 233 | 6 767 | 6 454 | 3 637 |
| Staff expenses | −1 862 | −1 770 | −887 | −64 | −1 640 | −3 385 | −3 707 | −4 245 | −3 690 | −4 560 | −3 312 | −2 695 | −1 839 | −1 422 |
| EBITDA | 429 | 146 | 192 | 105 | 109 | 963 | 833 | 1 150 | 892 | 850 | 704 | 150 | 719 | −743 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −66 | −120 | −148 | −169 | −213 | −245 | −56 | −6 | −42 | −31 |
| EBIT | 429 | 146 | 192 | 105 | 43 | 843 | 684 | 981 | 679 | 605 | 649 | 144 | 677 | −775 |
| Net financials | 0 | −0 | 8 | 0 | −10 | −12 | −11 | −9 | −8 | −28 | −7 | 2 | −31 | −61 |
| Profit before tax | 430 | 145 | 200 | 105 | 32 | 831 | 673 | 972 | 672 | 577 | 641 | 146 | 645 | −836 |
| Tax | 122 | 43 | 56 | 32 | 8 | 206 | 160 | 225 | 148 | 127 | 142 | 36 | 134 | −0 |
| Net profit | 307 | 102 | 144 | 73 | 24 | 625 | 513 | 747 | 524 | 450 | 499 | 110 | 511 | −836 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 064 | 821 | 626 | 528 | 1 759 | 2 711 | 3 983 | 3 944 | 5 349 | 4 689 | 4 051 | 1 826 | 1 815 | 679 |
| Equity | 207 | 82 | 226 | 299 | 323 | 104 | 617 | 1 364 | 1 888 | 2 338 | 2 478 | 288 | 799 | −37 |
| Long-term debt | 0 | 0 | 0 | 0 | 526 | 510 | 442 | 368 | 511 | 424 | 6 | 8 | 98 | 0 |
| Short-term debt | 857 | 739 | 400 | 229 | 910 | 2 097 | 2 924 | 2 212 | 2 951 | 1 927 | 1 566 | 1 530 | 918 | 716 |
| Total debt | 857 | 739 | 400 | 229 | 1 436 | 2 607 | 3 366 | 2 580 | 3 462 | 2 351 | 1 573 | 1 538 | 1 016 | 716 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røbech Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Røbech | Chairman | 0 companies |