| Revenue | NOK 8,8M | +14% |
| EBITDA | NOK 1,6M | -31% |
| Net profit | NOK 1,8M | -19% |
| Total assets | NOK 4,8M | +0% |
| Equity | NOK 1M | -63% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 863 | 2 806 | 2 297 | 2 475 | 3 087 | 3 630 | 4 124 | 4 521 | 5 218 | 5 343 | 5 795 | 6 904 | 7 660 | 8 761 |
| Staff expenses | −370 | −835 | −763 | −893 | −1 024 | −1 007 | −986 | −955 | −989 | −1 086 | −1 135 | −1 102 | −1 194 | −3 043 |
| EBITDA | 871 | 105 | 331 | −23 | 430 | 733 | 954 | 836 | 1 289 | 1 536 | 1 661 | 2 565 | 2 301 | 1 581 |
| Depreciation & amort. | −85 | −103 | −103 | −103 | −103 | −0 | −0 | −0 | −1 | −6 | −6 | −6 | −3 | −8 |
| EBIT | 786 | 2 | 228 | −126 | 327 | 733 | 954 | 836 | 1 288 | 1 530 | 1 655 | 2 559 | 2 298 | 1 572 |
| Net financials | −42 | 8 | 27 | −16 | −28 | 16 | 56 | −42 | 101 | 188 | 141 | −209 | 381 | 555 |
| Profit before tax | 743 | 10 | 255 | −142 | 299 | 749 | 1 010 | 795 | 1 389 | 1 718 | 1 797 | 2 350 | 2 678 | 2 127 |
| Tax | 215 | 5 | 81 | −0 | 96 | 152 | 248 | 201 | 297 | 348 | 370 | 571 | 505 | 370 |
| Net profit | 528 | 4 | 174 | −142 | 203 | 596 | 762 | 594 | 1 092 | 1 370 | 1 426 | 1 780 | 2 173 | 1 757 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 296 | 1 081 | 1 331 | 854 | 1 167 | 1 577 | 1 996 | 1 809 | 2 137 | 2 579 | 3 088 | 4 284 | 4 845 | 4 841 |
| Equity | 732 | 736 | 810 | 358 | 401 | 597 | 859 | 953 | 1 305 | 1 375 | 1 201 | 1 981 | 2 754 | 1 011 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 6 | 4 | 3 | 5 | 3 | 2 | 1 | 0 | 2 |
| Short-term debt | 559 | 345 | 521 | 496 | 766 | 975 | 1 133 | 853 | 827 | 1 201 | 1 884 | 2 303 | 2 092 | 3 828 |
| Total debt | 564 | 345 | 521 | 496 | 766 | 980 | 1 137 | 856 | 831 | 1 204 | 1 886 | 2 303 | 2 092 | 3 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2011 | — | — |
IM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Molncom As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Marie Grønset Lothe | Deputy Member | 0 companies |
| Ingvild Marie Lothe Jonsbråten | Deputy Member | 0 companies |
| Eddy Sigfred Grønset | Chairman | 0 companies |
| Rannveig Miriam Øksne | Board of Directors | 0 companies |