| Revenue | NOK 611K | +57% |
| EBITDA | NOK 482K | +134% |
| Net profit | NOK 394K | +167% |
| Total assets | NOK 1,7M | +54% |
| Equity | NOK 778K | +103% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 381 | 1 881 | 1 963 | 2 473 | 2 581 | 2 142 | 1 910 | 1 850 | 1 087 | 723 | 551 | 112 | 390 | 611 |
| Staff expenses | −290 | −760 | −1 188 | −1 265 | −1 475 | −971 | −747 | −887 | −337 | −171 | −68 | −49 | −15 | −8 |
| EBITDA | 77 | 88 | −62 | −132 | 58 | 137 | 95 | 35 | 159 | 189 | 100 | −286 | 206 | 482 |
| Depreciation & amort. | −40 | −57 | −57 | −43 | −40 | −14 | −0 | −0 | −12 | −16 | −16 | −16 | −4 | −0 |
| EBIT | 37 | 31 | −118 | −175 | 18 | 123 | 95 | 35 | 147 | 173 | 84 | −302 | 202 | 482 |
| Net financials | −24 | −26 | −39 | −29 | −25 | −13 | −4 | −7 | −17 | −22 | −36 | −20 | −55 | −25 |
| Profit before tax | 14 | 5 | −157 | −203 | −7 | 109 | 91 | 28 | 130 | 151 | 48 | −322 | 147 | 457 |
| Tax | 4 | 1 | −2 | −94 | 6 | 32 | 24 | 8 | 29 | 33 | 10 | −1 | −0 | 63 |
| Net profit | 9 | 4 | −155 | −109 | −13 | 78 | 67 | 21 | 102 | 118 | 37 | −321 | 147 | 394 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 560 | 795 | 543 | 716 | 820 | 420 | 543 | 666 | 962 | 961 | 775 | 1 127 | 1 738 |
| Equity | 109 | 113 | 58 | 149 | 135 | 213 | 280 | 300 | 402 | 520 | 557 | 236 | 384 | 778 |
| Long-term debt | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Short-term debt | 150 | 444 | 737 | 344 | 581 | 607 | 140 | 243 | 264 | 441 | 403 | 538 | 743 | 961 |
| Total debt | 155 | 447 | 737 | 344 | 581 | 607 | 140 | 243 | 264 | 442 | 404 | 538 | 743 | 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2019 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tyme As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Bråtho | Deputy Member | 0 companies |
| Helge Hov | Chief Executive Officer | 0 companies |