| Revenue | NOK 521,7M | +13% |
| EBITDA | NOK 19M | -12% |
| Net profit | NOK 6M | -47% |
| Total assets | NOK 457,5M | -4% |
| Equity | NOK 195,3M | -1% |
| Employees | 232 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 390 188 | 375 082 | 334 018 | 462 742 | 521 695 |
| Staff expenses | −123 892 | −129 493 | −138 581 | −153 977 | −182 698 |
| EBITDA | 36 819 | 33 789 | 15 376 | 21 627 | 19 036 |
| Depreciation & amort. | −256 | −137 | −201 | −750 | −4 688 |
| EBIT | 36 563 | 33 652 | 15 175 | 20 877 | 14 348 |
| Net financials | −5 089 | −2 803 | 12 782 | −5 716 | −6 805 |
| Profit before tax | 31 474 | 30 849 | 27 957 | 15 161 | 7 543 |
| Tax | 7 490 | 6 773 | 5 609 | 3 866 | 1 577 |
| Net profit | 23 985 | 24 076 | 22 348 | 11 295 | 5 966 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 190 981 | 325 570 | 375 317 | 475 430 | 457 450 |
| Equity | 45 861 | 164 353 | 186 701 | 197 995 | 195 254 |
| Long-term debt | 0 | 56 250 | 52 078 | 55 257 | 40 919 |
| Short-term debt | 145 121 | 104 967 | 136 538 | 222 177 | 221 277 |
| Total debt | 145 121 | 161 217 | 188 617 | 277 434 | 262 196 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eirik Helgaker Paulsen | Chairman | 0 companies |
| Nils Opdahl | Board of Directors | 0 companies |
| Terje Hoemsnes | Chairman | 0 companies |
| Michael Iversen Aarvik | Board of Directors | 0 companies |
| Bernt Fredriksen | Chairman | 0 companies |