| Revenue | NOK 24K | — |
| EBITDA | NOK -39K | -12% |
| Net profit | NOK -94K | -46% |
| Total assets | NOK 7K | -87% |
| Equity | NOK -49K | -211% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 190 | 240 | 180 | 372 | 0 | 0 | 0 | 0 | 0 | 342 | 0 | 142 | 0 | 24 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | 12 | 175 | −59 | 310 | −21 | −13 | −4 | −2 | −2 | 279 | −63 | 88 | −34 | −39 |
| Depreciation & amort. | −0 | −0 | −44 | −44 | −11 | −0 | −0 | −0 | −0 | −0 | −56 | −52 | −52 | −52 | −52 |
| EBIT | −13 | 12 | 131 | −103 | 299 | −21 | −13 | −4 | −2 | −2 | 222 | −115 | 36 | −86 | −91 |
| Net financials | −115 | −164 | −154 | −153 | −36 | 0 | 0 | 0 | 0 | 0 | 334 | 80 | −0 | 22 | −3 |
| Profit before tax | −127 | −152 | −23 | −256 | 263 | −21 | −13 | −4 | −2 | −1 | 556 | −34 | 36 | −64 | −94 |
| Tax | −0 | −0 | −83 | 83 | −0 | −0 | −0 | −0 | −0 | −0 | 93 | −8 | 8 | −0 | −0 |
| Net profit | −127 | −152 | 60 | −339 | 263 | −21 | −13 | −4 | −2 | −1 | 463 | −27 | 28 | −64 | −94 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 443 | 4 462 | 4 490 | 4 323 | 18 | 0 | 0 | 0 | 101 | 275 | 603 | 160 | 155 | 55 | 7 |
| Equity | −25 | −177 | −117 | −456 | 18 | −3 | −16 | −20 | −22 | −23 | 144 | 117 | 109 | 44 | −49 |
| Long-term debt | 4 400 | 4 400 | 4 400 | 4 400 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 2 | 0 | 0 | 0 |
| Short-term debt | 68 | 238 | 207 | 379 | 0 | 3 | 16 | 20 | 123 | 299 | 449 | 40 | 46 | 11 | 56 |
| Total debt | 4 468 | 4 638 | 4 607 | 4 779 | 0 | 3 | 16 | 20 | 123 | 299 | 459 | 43 | 46 | 11 | 56 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malodal As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hjelpdal | Chairman | 0 companies |