| Revenue | NOK 8,1M | -9% |
| EBITDA | NOK 1,4M | -22% |
| Net profit | NOK 1,1M | -25% |
| Total assets | NOK 5,1M | -19% |
| Equity | NOK 1,7M | -35% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 174 | 7 631 | 3 356 | 5 537 | 11 013 | 15 749 | 16 253 | 12 987 | 11 008 | 10 367 | 10 107 | 12 839 | 8 921 | 8 078 |
| Staff expenses | −2 495 | −3 593 | −1 094 | −2 042 | −5 134 | −7 260 | −8 610 | −7 581 | −5 484 | −4 754 | −6 019 | −5 778 | −4 245 | −3 939 |
| EBITDA | 115 | −174 | 732 | 1 309 | 1 947 | 3 277 | 1 415 | −237 | 1 988 | 1 859 | 863 | 2 800 | 1 806 | 1 409 |
| Depreciation & amort. | −12 | −37 | −24 | −17 | −28 | −36 | −28 | −19 | −32 | −63 | −65 | −77 | −77 | −166 |
| EBIT | 103 | −211 | 708 | 1 292 | 1 919 | 3 241 | 1 386 | −256 | 1 956 | 1 797 | 797 | 2 722 | 1 729 | 1 243 |
| Net financials | −5 | −18 | −18 | −7 | 1 | 28 | 15 | −2 | 1 | 4 | −8 | −2 | 76 | 108 |
| Profit before tax | 98 | −229 | 690 | 1 285 | 1 920 | 3 270 | 1 401 | −258 | 1 957 | 1 801 | 789 | 2 721 | 1 805 | 1 351 |
| Tax | 28 | −62 | 193 | 347 | 521 | 818 | 337 | −24 | 437 | 397 | 174 | 599 | 403 | 299 |
| Net profit | 71 | −167 | 497 | 938 | 1 399 | 2 452 | 1 064 | −234 | 1 520 | 1 404 | 616 | 2 122 | 1 402 | 1 052 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 734 | 1 101 | 1 213 | 2 253 | 4 057 | 6 508 | 6 072 | 3 917 | 5 482 | 5 867 | 5 647 | 7 433 | 6 356 | 5 130 |
| Equity | 171 | 3 | 500 | 738 | 1 337 | 1 789 | 2 353 | 2 119 | 2 640 | 3 044 | 3 159 | 3 282 | 2 683 | 1 735 |
| Long-term debt | 2 | 205 | 154 | 0 | 0 | 0 | 1 | 0 | 38 | 48 | 0 | 0 | 0 | 7 |
| Short-term debt | 1 561 | 893 | 559 | 1 515 | 2 720 | 4 719 | 3 718 | 1 798 | 2 805 | 2 776 | 2 488 | 4 152 | 3 672 | 3 388 |
| Total debt | 1 563 | 1 098 | 713 | 1 515 | 2 720 | 4 719 | 3 718 | 1 798 | 2 842 | 2 824 | 2 488 | 4 152 | 3 672 | 3 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MB Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Anders Bäckman | Chief Executive Officer | 0 companies |
| Marita Bäckman | Deputy Member | 0 companies |