| Revenue | NOK 0 | — |
| EBITDA | NOK -589K | -3% |
| Net profit | NOK 42,9M | -6% |
| Total assets | NOK 1B | -1% |
| Equity | NOK 223,6M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 347 | −710 | −557 | −587 | −714 | −691 | −916 | −440 | −458 | −479 | −471 | −453 | −574 | −589 |
| Depreciation & amort. | −0 | −0 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 347 | −710 | −562 | −593 | −719 | −691 | −916 | −440 | −458 | −479 | −471 | −453 | −574 | −589 |
| Net financials | −19 458 | 39 116 | 2 186 | 139 | 13 633 | 15 347 | 34 463 | 43 490 | 49 115 | 135 731 | 68 006 | 60 035 | 59 188 | 55 542 |
| Profit before tax | −21 805 | 38 406 | 1 624 | −453 | 12 914 | 14 656 | 33 548 | 43 051 | 48 656 | 135 253 | 67 534 | 59 582 | 58 614 | 54 953 |
| Tax | −6 103 | −1 288 | 522 | −120 | 3 559 | 3 651 | 8 165 | 9 896 | 10 707 | 13 918 | 14 863 | 13 109 | 12 895 | 12 088 |
| Net profit | −15 701 | 39 694 | 1 102 | −333 | 9 355 | 11 005 | 25 383 | 33 155 | 37 949 | 121 335 | 52 672 | 46 474 | 45 719 | 42 864 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 815 894 | 967 626 | 1 077 795 | 884 576 | 1 050 198 | 1 056 143 | 1 065 880 | 1 084 497 | 1 046 176 | 1 066 788 | 1 024 193 | 1 013 536 | 1 030 344 | 1 024 467 |
| Equity | 99 902 | 139 596 | 140 699 | 140 365 | 149 720 | 160 724 | 176 107 | 189 262 | 127 026 | 153 361 | 166 033 | 182 506 | 213 225 | 223 589 |
| Long-term debt | 619 000 | 702 000 | 690 000 | 720 507 | 861 985 | 764 698 | 738 628 | 714 117 | 689 637 | 677 494 | 653 075 | 628 563 | 604 130 | 579 585 |
| Short-term debt | 96 992 | 126 030 | 247 097 | 23 704 | 38 493 | 130 721 | 151 144 | 181 118 | 229 513 | 235 933 | 205 085 | 202 467 | 212 989 | 221 293 |
| Total debt | 715 992 | 828 030 | 937 097 | 744 211 | 900 478 | 895 419 | 889 773 | 895 235 | 919 150 | 913 427 | 858 161 | 831 030 | 817 119 | 800 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2020 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Entra Asa | Company | 60.0% | 60.0% | 2024 |
Eidra As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Kristiansen | Deputy Member | 0 companies |
| Halvor Helliesen | Chief Executive Officer | 0 companies |
| Kjetil Hoff | Chairman | 0 companies |
| Bergfrid Halden Johannessen | Board of Directors | 0 companies |
| Henning Berger-Nortvedt | Board of Directors | 0 companies |
| Carine Blyverket | Board of Directors | 0 companies |
| Bjørn Holm | Board of Directors | 0 companies |
| Carine Blyverket Torsvik | Board of Directors | 0 companies |
| Morten Gundersen | Board of Directors | 0 companies |
| Mounia Fadouach-Wexels Riser | Board of Directors | 0 companies |