| Revenue | NOK 1,3M | -12% |
| EBITDA | NOK 509K | -31% |
| Net profit | NOK 363K | -31% |
| Total assets | NOK 2,1M | -3% |
| Equity | NOK 1,9M | +1% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 167 | 2 255 | 2 012 | 1 643 | 2 001 | 1 931 | 1 728 | 1 952 | 1 824 | 1 674 | 1 872 | 1 707 | 1 452 | 1 279 |
| Staff expenses | −870 | −799 | −875 | −939 | −776 | −979 | −870 | −759 | −760 | −835 | −21 | −783 | −510 | −554 |
| EBITDA | 903 | 816 | 758 | 339 | 923 | 586 | 531 | 861 | 724 | 543 | 851 | 680 | 739 | 509 |
| Depreciation & amort. | −55 | −153 | −153 | −153 | −153 | −98 | −0 | −27 | −27 | −63 | −64 | −73 | −74 | −77 |
| EBIT | 848 | 663 | 605 | 186 | 770 | 488 | 531 | 834 | 697 | 480 | 787 | 607 | 665 | 433 |
| Net financials | −17 | −28 | −131 | −463 | −232 | −20 | −3 | 2 | 3 | 0 | −3 | 3 | 15 | 32 |
| Profit before tax | 832 | 635 | 475 | −276 | 538 | 468 | 528 | 836 | 700 | 480 | 784 | 610 | 680 | 465 |
| Tax | 231 | 179 | 164 | 40 | 273 | 169 | 115 | 179 | 143 | 105 | 180 | 105 | 152 | 102 |
| Net profit | 600 | 456 | 310 | −316 | 265 | 299 | 413 | 657 | 556 | 375 | 604 | 505 | 528 | 363 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 580 | 1 701 | 2 025 | 1 061 | 1 236 | 941 | 1 022 | 1 316 | 1 553 | 1 513 | 2 088 | 2 126 | 2 145 | 2 087 |
| Equity | 410 | 416 | 426 | 110 | 125 | 224 | 386 | 643 | 699 | 924 | 1 229 | 1 734 | 1 837 | 1 850 |
| Long-term debt | 0 | 346 | 865 | 636 | 390 | 185 | 25 | 25 | 25 | 40 | 53 | 35 | 38 | 23 |
| Short-term debt | 740 | 939 | 734 | 315 | 721 | 533 | 611 | 648 | 829 | 549 | 806 | 357 | 270 | 214 |
| Total debt | 1 170 | 1 285 | 1 599 | 951 | 1 111 | 717 | 635 | 672 | 854 | 588 | 860 | 392 | 308 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Deputy Member | Deputy Member | 2011 | — | — |
SØ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidun Nina Østrem | Deputy Member | 0 companies |
| Sverre Østrem | Chief Executive Officer | 0 companies |