| Revenue | NOK 207K | +0% |
| EBITDA | NOK 67K | -52% |
| Net profit | NOK -62K | -222% |
| Total assets | NOK 3,7M | -3% |
| Equity | NOK 1,7M | -4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 14 | 29 | 0 | 36 | 226 | 62 | 314 | 337 | 324 | 860 | 197 | 207 | 207 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 | −16 | −11 | 22 | −10 | 30 | 185 | −329 | 248 | 259 | 240 | 774 | 136 | 141 | 67 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −19 | −45 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 | −16 | −11 | 22 | −10 | 12 | 140 | −359 | 248 | 259 | 240 | 774 | 136 | 141 | 67 |
| Net financials | 0 | 0 | 0 | 2 505 | 182 | 22 | −131 | −87 | −144 | −132 | −108 | −122 | −129 | −166 | −146 |
| Profit before tax | 5 | −16 | −11 | 2 527 | 172 | 34 | 10 | −446 | 104 | 127 | 132 | 653 | 8 | −24 | −79 |
| Tax | −2 | −4 | −3 | 26 | 9 | 8 | 2 | −8 | −0 | −0 | 14 | 119 | 2 | −5 | −17 |
| Net profit | 7 | −11 | −8 | 2 501 | 163 | 26 | 8 | −438 | 104 | 127 | 118 | 534 | 6 | −19 | −62 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 110 | 113 | 2 618 | 2 793 | 7 181 | 7 192 | 6 956 | 7 004 | 6 919 | 6 946 | 3 870 | 3 826 | 3 802 | 3 705 |
| Equity | 107 | 96 | 88 | 2 589 | 2 752 | 2 778 | 2 785 | 2 347 | 2 451 | 2 578 | 2 696 | 1 730 | 1 736 | 1 716 | 1 655 |
| Long-term debt | 0 | 0 | 0 | 17 | 1 | 4 384 | 4 383 | 4 038 | 4 038 | 4 038 | 4 212 | 2 085 | 2 068 | 2 054 | 2 037 |
| Short-term debt | 4 | 14 | 25 | 12 | 40 | 19 | 23 | 570 | 515 | 303 | 38 | 55 | 23 | 31 | 14 |
| Total debt | 4 | 14 | 25 | 29 | 41 | 4 404 | 4 407 | 4 608 | 4 553 | 4 341 | 4 250 | 2 140 | 2 091 | 2 086 | 2 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Mordal | Chief Executive Officer | 0 companies |
| Jannicke Lyngstad Mordal | Chairman | 0 companies |