| Revenue | NOK 0 | — |
| EBITDA | NOK -3,2M | -53% |
| Net profit | NOK -2,9M | -57% |
| Total assets | NOK 2,4M | -67% |
| Equity | NOK 525K | -74% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 240 | 11 330 | 0 | 24 000 | 0 |
| Staff expenses | −1 068 | −1 038 | −1 063 | −2 713 | −3 064 |
| EBITDA | −1 438 | −1 225 | −1 303 | −2 097 | −3 211 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 438 | −1 225 | −1 303 | −2 097 | −3 211 |
| Net financials | −332 | −549 | −161 | −246 | 28 |
| Profit before tax | −1 770 | −1 774 | −1 464 | −2 343 | −3 183 |
| Tax | −725 | −390 | −322 | −516 | −315 |
| Net profit | −1 045 | −1 383 | −1 142 | −1 828 | −2 868 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 983 | 6 305 | 5 459 | 7 170 | 2 379 |
| Equity | 3 369 | 1 595 | 1 595 | 2 045 | 525 |
| Long-term debt | 6 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 614 | 4 709 | 3 863 | 5 125 | 1 854 |
| Total debt | 15 614 | 4 709 | 3 863 | 5 125 | 1 854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
TH Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL | Chairman | 2022 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bjune | Chief Executive Officer | 0 companies |
| Terje Helland | Deputy Member | 0 companies |
| Tore Lie | Chairman | 0 companies |