| Revenue | NOK 224K | -12% |
| EBITDA | NOK 5K | +106% |
| Net profit | NOK -40K | +70% |
| Total assets | NOK 604K | -11% |
| Equity | NOK 287K | -12% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 709 | 3 043 | 2 482 | 1 934 | 930 | 633 | 475 | 778 | 1 055 | 195 | 723 | 654 | 256 | 224 |
| Staff expenses | −361 | −473 | −418 | −285 | −125 | −35 | 23 | −2 | −13 | −0 | −4 | −8 | −2 | −2 |
| EBITDA | 253 | 283 | 115 | 66 | −125 | −74 | 31 | 81 | −3 | −29 | 38 | 99 | −87 | 5 |
| Depreciation & amort. | −40 | −22 | −31 | −0 | −0 | −6 | −6 | −6 | −9 | −9 | −42 | −42 | −46 | −46 |
| EBIT | 213 | 261 | 84 | 66 | −125 | −81 | 25 | 75 | −12 | −38 | −4 | 56 | −133 | −40 |
| Net financials | 2 | 5 | 2 | 2 | 2 | 1 | −1 | −2 | 0 | −1 | 0 | −0 | −0 | −0 |
| Profit before tax | 215 | 265 | 86 | 68 | −123 | −80 | 24 | 73 | −12 | −39 | −4 | 56 | −133 | −40 |
| Tax | 64 | 73 | 21 | 18 | −3 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 151 | 192 | 65 | 50 | −119 | −80 | 24 | 68 | −12 | −39 | −4 | 56 | −133 | −40 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 185 | 1 208 | 1 165 | 830 | 506 | 415 | 460 | 629 | 631 | 429 | 553 | 711 | 675 | 604 |
| Equity | 259 | 451 | 516 | 566 | 446 | 366 | 391 | 459 | 447 | 409 | 404 | 460 | 327 | 287 |
| Long-term debt | 30 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 260 | 260 | 260 |
| Short-term debt | 897 | 757 | 649 | 261 | 60 | 49 | 69 | 170 | 183 | −4 | 124 | −10 | 88 | 57 |
| Total debt | 926 | 757 | 649 | 264 | 60 | 49 | 69 | 170 | 183 | 21 | 149 | 250 | 348 | 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Mathisen | Deputy Member | 0 companies |
| Marit Haugland | Board of Directors | 0 companies |
| Arne Mathisen | Chairman | 0 companies |