| Revenue | NOK 7,5M | -19% |
| EBITDA | NOK -4,8M | -106% |
| Net profit | NOK -3,1M | +10% |
| Total assets | NOK 4,3M | -41% |
| Equity | NOK -2,8M | -1098% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 760 | 7 825 | 11 242 | 13 419 | 17 038 | 11 667 | 9 693 | 9 273 | 7 515 |
| Staff expenses | −0 | −0 | −1 | −439 | −483 | −366 | 11 | −0 | −443 |
| EBITDA | 288 | 672 | 953 | 575 | 483 | 2 201 | 420 | −2 336 | −4 802 |
| Depreciation & amort. | −18 | −18 | −29 | −40 | −49 | −55 | −58 | −343 | −340 |
| EBIT | 270 | 654 | 925 | 534 | 434 | 2 147 | 361 | −2 679 | −5 143 |
| Net financials | −112 | −263 | −244 | −456 | −395 | −137 | −258 | −724 | −645 |
| Profit before tax | 158 | 391 | 681 | 79 | 39 | 2 010 | 103 | −3 404 | −5 787 |
| Tax | 42 | 110 | 191 | 23 | 10 | 510 | 32 | 32 | −594 |
| Net profit | 116 | 281 | 490 | 56 | 29 | 1 500 | 70 | −3 435 | −3 087 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 059 | 3 066 | 6 915 | 7 492 | 7 655 | 8 980 | 12 886 | 7 237 | 4 289 |
| Equity | 216 | 497 | 2 487 | 2 542 | 2 572 | 3 911 | 3 717 | 281 | −2 806 |
| Long-term debt | 0 | 206 | 371 | 1 675 | 1 637 | 994 | 1 975 | 1 167 | 5 393 |
| Short-term debt | 2 640 | 2 364 | 4 057 | 3 275 | 3 446 | 4 076 | 7 195 | 5 789 | 1 703 |
| Total debt | 2 843 | 2 570 | 4 428 | 4 950 | 5 084 | 5 069 | 9 170 | 6 955 | 7 096 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Frode Ertzeid | Board of Directors | 0 companies |
| Torgeir Ertzeid | Chairman | 0 companies |
| Are Ertzeid | Board of Directors | 0 companies |