| Revenue | NOK 2K | +3% |
| EBITDA | NOK -134K | +16% |
| Net profit | NOK 3,7M | +0% |
| Total assets | NOK 8,5M | -2% |
| Equity | NOK 216K | -23% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 211 | 5 656 | 8 558 | 0 | 0 | 62 | 77 | 73 | 19 | 16 | 47 | 11 | 2 | 2 |
| Staff expenses | −2 822 | −3 366 | −3 890 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 475 | 375 | 2 040 | −289 | −116 | −12 | 12 | 6 | −118 | −105 | −133 | −142 | −161 | −134 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −28 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −33 |
| EBIT | 475 | 375 | 2 040 | −289 | −116 | −39 | −25 | −31 | −155 | −142 | −170 | −178 | −198 | −167 |
| Net financials | 1 | −18 | −4 | −1 299 | 504 | 357 | 1 323 | 1 689 | 2 944 | 8 364 | 7 463 | 2 956 | 4 914 | 4 914 |
| Profit before tax | 476 | 357 | 2 036 | −1 588 | 388 | 318 | 1 299 | 1 659 | 2 789 | 8 222 | 7 293 | 2 778 | 4 716 | 4 747 |
| Tax | 130 | 102 | 562 | −75 | −32 | −21 | 290 | 382 | 614 | 1 940 | 1 429 | 503 | 1 013 | 1 050 |
| Net profit | 346 | 255 | 1 473 | −1 513 | 420 | 339 | 1 008 | 1 277 | 2 175 | 6 282 | 5 863 | 2 274 | 3 703 | 3 697 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 794 | 2 462 | 4 420 | 2 805 | 3 029 | 4 848 | 6 046 | 6 392 | 7 390 | 12 752 | 11 514 | 7 375 | 8 708 | 8 548 |
| Equity | 454 | 709 | 2 183 | 2 474 | 2 894 | 3 232 | 3 241 | 2 626 | 5 191 | 7 273 | 1 603 | 477 | 280 | 216 |
| Long-term debt | 0 | 0 | 216 | 194 | 0 | 1 346 | 1 217 | 1 044 | 842 | 804 | 761 | 718 | 3 505 | 3 878 |
| Short-term debt | 1 340 | 1 752 | 2 021 | 137 | 135 | 270 | 1 588 | 2 721 | 1 357 | 4 675 | 9 150 | 6 180 | 4 923 | 4 454 |
| Total debt | 1 340 | 1 752 | 2 237 | 331 | 135 | 1 616 | 2 805 | 3 765 | 2 199 | 5 479 | 9 911 | 6 898 | 8 428 | 8 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hareide Consulting As | Company | 20.0% | 20.0% | 2023 |
Lent Utvikling As | Company | 20.0% | 20.0% | 2024 |
Utsikt As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Cen Holding As | Company | 20.0% | 20.0% | 2024 |
Tango Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Nilsen | Chief Executive Officer | 0 companies |
| Herleik Tosterud | Chairman | 0 companies |
| Pål Tanggaard | Board of Directors | 0 companies |