| Revenue | NOK 11,7M | +9% |
| EBITDA | NOK 2,7M | +2% |
| Net profit | NOK -3M | -6% |
| Total assets | NOK 176,2M | +48% |
| Equity | NOK 32,8M | -2% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 627 | 2 821 | 3 074 | 3 770 | 5 096 | 4 914 | 5 906 | 5 850 | 6 755 | 7 467 | 11 516 | 10 048 | 10 765 | 11 744 |
| Staff expenses | −0 | −0 | −0 | −858 | −924 | −1 410 | −908 | −1 347 | −1 289 | −1 315 | −1 462 | −2 041 | −2 339 | −2 214 |
| EBITDA | 498 | 1 045 | 490 | 1 256 | 2 034 | 1 205 | 1 734 | 1 863 | 3 383 | 2 667 | 6 168 | 3 429 | 2 626 | 2 683 |
| Depreciation & amort. | −219 | −189 | −204 | −203 | −264 | −761 | −948 | −1 143 | −949 | −1 073 | −1 624 | −1 863 | −2 689 | −3 046 |
| EBIT | 279 | 856 | 286 | 1 053 | 1 770 | 444 | 786 | 721 | 2 433 | 1 594 | 4 544 | 1 566 | −64 | −363 |
| Net financials | −272 | −332 | −371 | −713 | −1 225 | −893 | −995 | −1 161 | −1 615 | −1 272 | −1 608 | −2 934 | −3 604 | −4 863 |
| Profit before tax | 7 | 524 | −84 | 340 | 544 | −449 | −209 | −441 | 818 | 322 | 2 936 | −1 367 | −3 668 | −5 226 |
| Tax | 0 | 147 | −25 | 92 | −0 | −353 | −444 | −456 | −4 608 | 1 266 | 643 | 0 | −811 | −2 205 |
| Net profit | 7 | 377 | −60 | 248 | 544 | −95 | 235 | 15 | 5 426 | −945 | 2 293 | −1 368 | −2 857 | −3 021 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 047 | 6 764 | 6 848 | 21 058 | 33 083 | 31 488 | 42 930 | 52 072 | 41 365 | 63 240 | 79 353 | 107 995 | 118 662 | 176 158 |
| Equity | 107 | 484 | 424 | 672 | 6 765 | 6 669 | 7 554 | 7 570 | 4 689 | 4 031 | 6 324 | 13 241 | 33 344 | 32 824 |
| Long-term debt | 4 824 | 6 174 | 5 972 | 18 988 | 24 812 | 23 288 | 33 675 | 32 171 | 33 242 | 58 599 | 72 171 | 93 791 | 84 370 | 132 143 |
| Short-term debt | 115 | 106 | 451 | 1 398 | 1 506 | 1 530 | 1 701 | 12 331 | 3 434 | 610 | 857 | 964 | 948 | 11 191 |
| Total debt | 4 940 | 6 280 | 6 424 | 20 386 | 26 319 | 24 819 | 35 376 | 44 502 | 36 676 | 59 209 | 73 028 | 94 755 | 85 318 | 143 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Periveco As | Company | 31.8% | 31.8% | 2024 |
Maxmill Group Holding As | Company | 20.0% | 20.0% | 2024 |
Wege Holding As | Company | 20.0% | 20.0% | 2024 |
Dag Halvorsen Holding As | Company | 14.1% | 14.1% | 2024 |
Ohela Invest As | Company | 14.1% | 14.1% | 2024 |
Arnstad Invest As | Company | 11.8% | 11.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Halvorsen | Chief Executive Officer | 0 companies |
| Ole-Henrik Larsen | Chief Executive Officer | 0 companies |
| Geir Eyvind Hesselberg | Board of Directors | 0 companies |
| Per Werner Madsen | Board of Directors | 0 companies |
| Henrik Rød | Chairman | 0 companies |
| Knut Bredo Larsen | Board of Directors | 0 companies |