| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +94% |
| Net profit | NOK -25K | +12% |
| Total assets | NOK 19K | +6% |
| Equity | NOK -513K | -5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 475 | 1 480 | 1 139 | 1 480 | 1 459 | 1 769 | 653 | 381 | 27 | 9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −285 | −1 050 | −1 746 | −2 251 | −1 451 | −970 | −821 | −695 | −0 | −0 | −0 | −0 | −0 | −389 | −0 |
| EBITDA | −78 | −168 | −1 929 | −2 714 | −1 171 | −141 | −999 | −1 061 | −124 | −93 | −157 | −43 | −59 | −417 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −78 | −168 | −1 929 | −2 714 | −1 171 | −141 | −999 | −1 061 | −124 | −93 | −157 | −43 | −59 | −417 | −25 |
| Net financials | 2 | −5 | −17 | −16 | −20 | −29 | −14 | −69 | −69 | −170 | 97 | 0 | 0 | 389 | 0 |
| Profit before tax | −76 | −173 | −1 945 | −2 730 | −1 191 | −170 | −1 013 | −1 130 | −193 | −263 | −60 | −43 | −59 | −29 | −25 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −76 | −173 | −1 945 | −2 730 | −1 191 | −170 | −1 013 | −1 130 | −193 | −263 | −60 | −43 | −59 | −29 | −25 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 778 | 1 024 | 1 347 | 858 | 820 | 651 | 352 | 165 | 17 | 9 | 15 | 6 | 18 | 19 |
| Equity | 405 | 232 | 287 | −2 438 | 71 | −99 | −1 112 | −2 242 | −2 435 | −2 698 | −357 | −400 | −459 | −488 | −513 |
| Long-term debt | 0 | 306 | 316 | 316 | 352 | 371 | 1 218 | 2 320 | 2 597 | 2 699 | 364 | 414 | 464 | 504 | 529 |
| Short-term debt | 65 | 240 | 422 | 3 469 | 435 | 548 | 545 | 273 | 3 | 16 | 2 | 1 | 1 | 2 | 3 |
| Total debt | 65 | 546 | 738 | 3 785 | 787 | 919 | 1 762 | 2 593 | 2 600 | 2 715 | 366 | 415 | 465 | 505 | 532 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Care Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Endrerud | Board of Directors | 0 companies |
| Eskild Endrerud | Chairman | 0 companies |