| Revenue | NOK 920K | +9% |
| EBITDA | NOK 104K | +128% |
| Net profit | NOK 784K | -78% |
| Total assets | NOK 8,9M | -6% |
| Equity | NOK 8,5M | -4% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 570 | 570 | 570 | 570 | 570 | 570 | 570 | 618 | 570 | 770 | 570 | 2 145 | 841 | 920 |
| Staff expenses | −430 | −430 | −430 | −430 | −431 | −431 | −431 | −797 | −863 | −695 | −938 | −809 | −1 431 | −1 173 | −741 |
| EBITDA | 129 | 123 | 123 | 119 | 118 | 122 | 118 | −249 | −261 | −168 | −195 | −266 | 685 | −367 | 104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 129 | 123 | 123 | 119 | 118 | 122 | 118 | −249 | −261 | −168 | −195 | −266 | 685 | −367 | 104 |
| Net financials | 133 | 643 | 1 012 | 1 020 | 1 202 | 1 206 | 1 601 | 1 981 | 1 943 | 1 002 | 2 004 | 1 500 | 2 581 | 4 134 | 901 |
| Profit before tax | 262 | 766 | 1 134 | 1 139 | 1 320 | 1 328 | 1 719 | 1 732 | 1 682 | 834 | 1 809 | 1 234 | 3 266 | 3 767 | 1 005 |
| Tax | 71 | 215 | 318 | 308 | 356 | 332 | 413 | 398 | 383 | 184 | 398 | 272 | 151 | 184 | −0 |
| Net profit | 191 | 551 | 816 | 831 | 964 | 996 | 1 307 | 1 334 | 1 299 | 650 | 1 411 | 963 | 3 115 | 3 583 | 784 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 1 292 | 2 064 | 2 754 | 2 732 | 2 682 | 3 585 | 5 048 | 3 507 | 3 883 | 4 636 | 5 278 | 6 867 | 9 437 | 8 861 |
| Equity | 303 | 704 | 1 370 | 1 202 | 1 165 | 1 662 | 2 968 | 2 993 | 3 122 | 3 148 | 3 233 | 3 260 | 5 907 | 8 866 | 8 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 588 | 694 | 1 552 | 1 567 | 1 020 | 616 | 2 055 | 384 | 300 | 1 403 | 2 018 | 960 | 571 | 357 |
| Total debt | 305 | 588 | 694 | 1 552 | 1 567 | 1 020 | 616 | 2 055 | 384 | 735 | 1 403 | 2 018 | 960 | 571 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Garden | Chief Executive Officer | 0 companies |
| Lars Aage Hilde | Deputy Member | 0 companies |
| Øystein Gården | Chairman | 0 companies |