| Revenue | NOK 1,8M | +3% |
| EBITDA | NOK 545K | +209% |
| Net profit | NOK 400K | +242% |
| Total assets | NOK 4,1M | +12% |
| Equity | NOK 3,6M | +13% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 940 | 795 | 1 545 | 1 985 | 2 303 | 2 302 | 1 608 | 1 821 | 1 669 | 1 219 | 1 320 | 884 | 1 775 | 1 834 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −74 | −4 | −9 | −8 | −3 | −19 | −0 | −906 | −750 |
| EBITDA | 89 | 754 | 693 | 1 380 | 1 641 | 1 823 | 1 815 | 1 135 | 1 167 | 728 | 540 | 630 | 249 | 176 | 545 |
| Depreciation & amort. | −0 | −5 | −11 | −11 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −14 | −18 | −18 |
| EBIT | 89 | 749 | 682 | 1 369 | 1 634 | 1 823 | 1 815 | 1 135 | 1 167 | 728 | 540 | 627 | 235 | 158 | 527 |
| Net financials | 0 | 6 | 35 | 28 | 47 | 43 | 42 | 75 | 35 | 4 | 85 | 23 | −37 | −5 | −5 |
| Profit before tax | 89 | 755 | 717 | 1 397 | 1 681 | 1 866 | 1 857 | 1 210 | 1 201 | 732 | 625 | 651 | 198 | 153 | 522 |
| Tax | 23 | 213 | 201 | 391 | 457 | 510 | 467 | 295 | 280 | 167 | 138 | 147 | 44 | 36 | 121 |
| Net profit | 66 | 542 | 516 | 1 006 | 1 224 | 1 356 | 1 390 | 915 | 921 | 565 | 487 | 504 | 155 | 117 | 400 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 1 057 | 1 135 | 1 623 | 2 012 | 2 493 | 3 912 | 3 126 | 2 942 | 3 272 | 2 758 | 3 254 | 3 799 | 3 684 | 4 119 |
| Equity | 166 | 308 | 224 | 330 | 554 | 1 910 | 1 800 | 1 715 | 2 236 | 2 801 | 2 388 | 2 892 | 3 046 | 3 164 | 3 564 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 218 | 1 |
| Short-term debt | 35 | 748 | 911 | 1 294 | 1 458 | 583 | 2 112 | 1 411 | 705 | 471 | 370 | 362 | 346 | 303 | 555 |
| Total debt | 36 | 749 | 911 | 1 294 | 1 458 | 583 | 2 112 | 1 411 | 705 | 471 | 370 | 362 | 753 | 521 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Sofie Grandemo | Deputy Member | 0 companies |
| Gunnar Johannessen | Chairman | 0 companies |