| Revenue | NOK 552K | +0% |
| EBITDA | NOK 461K | +0% |
| Net profit | NOK 109K | +27% |
| Total assets | NOK 1,7M | -13% |
| Equity | NOK 696K | +19% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 420 | 420 | 420 | 420 | 420 | 420 | 432 | 432 | 432 | 516 | 552 | 552 | 552 | 552 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 332 | 390 | 379 | 389 | 388 | 385 | 383 | 390 | 383 | 363 | 468 | 457 | 475 | 461 | 461 |
| Depreciation & amort. | −215 | −234 | −234 | −234 | −234 | −238 | −243 | −243 | −243 | −243 | −243 | −243 | −244 | −247 | −247 |
| EBIT | 117 | 156 | 145 | 155 | 154 | 147 | 140 | 146 | 140 | 120 | 225 | 214 | 231 | 214 | 214 |
| Net financials | −203 | −194 | −163 | −148 | −124 | −109 | −97 | −94 | −100 | −71 | −62 | −90 | −116 | −103 | −73 |
| Profit before tax | −86 | −38 | −17 | 7 | 31 | 38 | 43 | 52 | 40 | 49 | 164 | 124 | 115 | 111 | 140 |
| Tax | −27 | −11 | −3 | 2 | 11 | 11 | 13 | 16 | 9 | 11 | 36 | 27 | 25 | 24 | 31 |
| Net profit | −59 | −27 | −14 | 5 | 20 | 27 | 30 | 36 | 31 | 38 | 128 | 96 | 90 | 86 | 109 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 258 | 4 633 | 4 108 | 3 881 | 3 653 | 3 558 | 3 322 | 3 085 | 2 889 | 2 711 | 2 841 | 2 559 | 2 296 | 1 965 | 1 706 |
| Equity | 40 | 13 | −1 | 5 | 25 | 51 | 81 | 118 | 149 | 187 | 314 | 411 | 501 | 587 | 696 |
| Long-term debt | 5 200 | 4 602 | 4 081 | 3 848 | 3 598 | 3 447 | 3 179 | 2 905 | 2 676 | 2 455 | 2 423 | 2 045 | 1 698 | 1 288 | 0 |
| Short-term debt | 17 | 17 | 27 | 28 | 30 | 60 | 62 | 62 | 64 | 69 | 103 | 104 | 97 | 90 | 100 |
| Total debt | 5 217 | 4 620 | 4 108 | 3 876 | 3 628 | 3 506 | 3 241 | 2 968 | 2 740 | 2 524 | 2 527 | 2 149 | 1 795 | 1 378 | 1 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomra Konfeksjon As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hallbjørn Langstein | Deputy Member | 0 companies |
| Eva Merethe Langstein | Chairman | 0 companies |