| Revenue | NOK 486K | -36% |
| EBITDA | NOK 30K | -84% |
| Net profit | NOK -273K | -426% |
| Total assets | NOK 3,2M | +11% |
| Equity | NOK 820K | -25% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 410 | 373 | 412 | 502 | 767 | 537 | 454 | 681 | 650 | 712 | 699 | 754 | 486 |
| Staff expenses | −61 | −57 | −57 | −57 | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 42 | 5 | 44 | 50 | 66 | 150 | 245 | 105 | 305 | 336 | 256 | 32 | 191 | 30 |
| Depreciation & amort. | −42 | −28 | −35 | −37 | −104 | −108 | −129 | −141 | −206 | −207 | −136 | −179 | −193 | −147 |
| EBIT | 1 | −23 | 9 | 14 | −38 | 42 | 115 | −36 | 99 | 129 | 120 | −147 | −2 | −117 |
| Net financials | −39 | −225 | 154 | 84 | 335 | 353 | −672 | −55 | −347 | −1 349 | −75 | 963 | 86 | −156 |
| Profit before tax | −38 | −248 | 162 | 97 | 297 | 395 | −557 | −92 | −247 | −1 221 | 45 | 816 | 84 | −273 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −38 | −248 | 162 | 97 | 297 | 395 | −557 | −92 | −247 | −1 221 | 45 | 816 | 84 | −273 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 378 | 2 194 | 2 344 | 3 052 | 3 485 | 3 367 | 2 785 | 3 306 | 4 323 | 2 966 | 2 683 | 2 975 | 2 898 | 3 219 |
| Equity | 62 | −186 | −24 | 73 | 370 | 765 | 208 | 117 | −131 | −1 352 | 194 | 1 009 | 1 093 | 820 |
| Long-term debt | 0 | 2 114 | 2 059 | 2 747 | 2 104 | 2 422 | 2 488 | 3 055 | 4 339 | 4 195 | 2 168 | 1 942 | 1 747 | 2 369 |
| Short-term debt | 175 | 266 | 309 | 231 | 1 011 | 179 | 89 | 134 | 114 | 122 | 321 | 23 | 58 | 30 |
| Total debt | 2 317 | 2 380 | 2 368 | 2 978 | 3 115 | 2 602 | 2 576 | 3 189 | 4 454 | 4 318 | 2 489 | 1 966 | 1 805 | 2 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Markus Nese Sjømark | Deputy Member | 0 companies |
| Liv Nese Sjømark | Board of Directors | 0 companies |
| Erling Idar Sjømark | Chairman | 0 companies |