| Revenue | NOK 50K | +0% |
| EBITDA | NOK -27K | -109% |
| Net profit | NOK 1,8M | -31% |
| Total assets | NOK 13,8M | +3% |
| Equity | NOK 13,5M | +16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 142 | 190 | 141 | 56 | 335 | 219 | 50 | 750 | 90 | 73 | 50 | 50 |
| Staff expenses | −0 | −0 | −259 | −167 | −273 | −93 | −24 | −16 | −18 | −15 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −20 | −159 | −74 | −205 | −128 | 202 | 167 | −15 | 698 | −338 | −8 | 286 | −27 |
| Depreciation & amort. | −0 | −0 | −44 | −44 | −127 | −170 | −85 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −20 | −203 | −118 | −332 | −298 | 117 | 167 | −15 | 698 | −338 | −8 | 286 | −27 |
| Net financials | −57 | −76 | 5 991 | 799 | 240 | 769 | 389 | 1 610 | −3 611 | −891 | 10 298 | −1 067 | 2 395 | 1 849 |
| Profit before tax | −58 | −96 | 5 788 | 681 | −92 | 471 | 505 | 1 776 | −3 626 | −193 | 9 960 | −1 075 | 2 681 | 1 822 |
| Tax | −0 | −0 | −87 | −25 | −81 | −59 | 60 | 48 | −4 | 151 | −12 | −19 | 17 | −5 |
| Net profit | −58 | −96 | 5 875 | 706 | −11 | 530 | 445 | 1 729 | −3 622 | −344 | 9 972 | −1 056 | 2 664 | 1 828 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 386 | 2 601 | 7 198 | 8 601 | 6 858 | 7 181 | 7 193 | 10 935 | 7 009 | 6 093 | 15 118 | 12 634 | 13 424 | 13 800 |
| Equity | 44 | −52 | 5 823 | 6 530 | 6 119 | 6 648 | 7 094 | 8 823 | 5 201 | 4 857 | 10 079 | 9 023 | 11 687 | 13 515 |
| Long-term debt | 1 300 | 2 600 | 1 228 | 0 | 600 | 459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 53 | 147 | 2 072 | 140 | 74 | 99 | 2 113 | 1 808 | 1 235 | 5 039 | 3 611 | 1 737 | 285 |
| Total debt | 1 342 | 2 653 | 1 375 | 2 072 | 739 | 533 | 99 | 2 113 | 1 808 | 1 235 | 5 039 | 3 611 | 1 737 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Deputy Member | Deputy Member | 2011 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Terese Landsrød | Deputy Member | 0 companies |
| Jo Are Haug | Chief Executive Officer | 0 companies |