| Revenue | NOK 229K | -57% |
| EBITDA | NOK -421K | -412% |
| Net profit | NOK -405K | -404% |
| Total assets | NOK 216K | -72% |
| Equity | NOK -82K | -125% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 499 | 0 | 388 | 464 | 480 | 578 | 568 | 633 | 549 | 450 | 592 | 526 | 229 |
| Staff expenses | −384 | −286 | −0 | −272 | −329 | −304 | −268 | −388 | −369 | −358 | −94 | −347 | −55 | −9 |
| EBITDA | 189 | 1 | 0 | −43 | 7 | 5 | 69 | 9 | 82 | 11 | 200 | −2 | 135 | −421 |
| Depreciation & amort. | −131 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 57 | 1 | 0 | −43 | 7 | 5 | 69 | 9 | 76 | −3 | 200 | −2 | 135 | −421 |
| Net financials | 1 | 1 | 0 | 4 | 2 | 1 | 1 | 1 | 1 | 5 | 7 | 0 | −1 | −0 |
| Profit before tax | 58 | 2 | 0 | −39 | 9 | 5 | 70 | 11 | 76 | 2 | 207 | −2 | 134 | −421 |
| Tax | 16 | 2 | −0 | −0 | −0 | 13 | 14 | 4 | 21 | −0 | 44 | −0 | 0 | −16 |
| Net profit | 42 | −0 | 0 | −39 | 9 | −7 | 57 | 6 | 55 | 2 | 162 | −2 | 133 | −405 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 322 | — | 266 | 279 | 280 | 505 | 489 | 644 | 515 | 568 | 812 | 765 | 216 |
| Equity | 143 | 143 | — | 107 | 116 | 108 | 165 | 171 | 227 | 228 | 191 | 189 | 323 | −82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 179 | 0 | 160 | 163 | 171 | 340 | 318 | 417 | 287 | 377 | 623 | 442 | 298 |
| Total debt | 224 | 179 | 0 | 160 | 163 | 171 | 340 | 318 | 417 | 287 | 377 | 623 | 442 | 298 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Øivind Stenersen | Chairman | 0 companies |