| Revenue | NOK 1,5M | -28% |
| EBITDA | NOK -195K | -255% |
| Net profit | NOK -223K | -371% |
| Total assets | NOK 347K | -18% |
| Equity | NOK -97K | -177% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 1 148 | 1 123 | 1 197 | 1 207 | 1 313 | 1 259 | 1 283 | 1 389 | 1 447 | 1 646 | 1 806 | 2 054 | 1 471 |
| Staff expenses | −697 | −663 | −693 | −769 | −738 | −756 | −862 | −806 | −843 | −831 | −960 | −1 046 | −1 123 | −804 |
| EBITDA | −151 | 172 | 117 | 109 | 64 | 195 | −35 | 36 | 68 | 109 | −35 | 47 | 126 | −195 |
| Depreciation & amort. | −36 | −52 | −53 | −53 | −53 | −22 | −18 | −18 | −19 | −15 | −23 | −48 | −31 | −27 |
| EBIT | −186 | 121 | 64 | 56 | 11 | 173 | −52 | 18 | 49 | 94 | −58 | −1 | 95 | −223 |
| Net financials | −6 | −3 | −2 | −0 | 0 | 0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −192 | 118 | 62 | 55 | 11 | 173 | −52 | 18 | 49 | 94 | −58 | −1 | 95 | −223 |
| Tax | −0 | −0 | −0 | 14 | 10 | 40 | −0 | −0 | 2 | 18 | −0 | −0 | 12 | −0 |
| Net profit | −192 | 118 | 62 | 41 | 1 | 133 | −52 | 18 | 47 | 76 | −58 | −1 | 82 | −223 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 468 | 340 | 297 | 304 | 239 | 392 | 226 | 206 | 254 | 359 | 298 | 221 | 425 | 347 |
| Equity | −92 | 25 | 87 | 128 | 101 | 104 | 51 | 70 | 116 | 102 | 44 | 44 | 126 | −97 |
| Long-term debt | 301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 315 | 210 | 176 | 137 | 288 | 174 | 136 | 138 | 257 | 253 | 178 | 299 | 444 |
| Total debt | 560 | 315 | 210 | 176 | 137 | 288 | 174 | 136 | 138 | 257 | 253 | 178 | 299 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Deputy Member | Deputy Member | 2011 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode André Vinje | Deputy Member | 0 companies |
| Randi Farstad | Chief Executive Officer | 0 companies |