| Revenue | NOK 0 | — |
| EBITDA | NOK -2,1M | -102% |
| Net profit | NOK 1,2M | -94% |
| Total assets | NOK 5,5B | +0% |
| Equity | NOK 5,5B | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 107 | 22 303 | 14 380 | 9 463 | 9 741 | 2 121 | 0 | 0 | 0 | 0 |
| Staff expenses | −53 788 | −109 431 | −86 441 | −87 470 | −111 593 | −20 266 | −0 | −0 | −0 | −0 |
| EBITDA | −43 560 | −76 375 | −41 062 | −44 319 | −80 940 | 5 479 | −788 | −129 | −1 023 | −2 067 |
| Depreciation & amort. | −109 | −546 | −0 | −81 | −9 582 | −4 243 | −0 | −0 | −0 | −0 |
| EBIT | −43 669 | −76 921 | −41 062 | −44 400 | −90 522 | 1 236 | −788 | −129 | −1 023 | −2 067 |
| Net financials | 477 455 | −589 319 | −765 527 | −52 520 | 103 819 | 319 665 | 285 081 | 990 248 | 8 628 | 3 522 |
| Profit before tax | 433 786 | −666 240 | −806 589 | −96 920 | 13 297 | 320 901 | 284 293 | 990 119 | 7 605 | 1 455 |
| Tax | 6 | −109 022 | −52 411 | −6 360 | −10 980 | 23 736 | 70 328 | 3 045 | −13 952 | 259 |
| Net profit | 433 780 | −557 218 | −754 178 | −90 560 | 24 277 | 297 165 | 213 965 | 987 074 | 21 557 | 1 196 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 575 755 | 9 765 769 | 6 382 439 | 6 046 402 | 6 124 258 | 6 200 669 | 6 414 487 | 5 477 021 | 5 494 205 | 5 495 394 |
| Equity | 862 536 | 2 454 188 | 1 818 231 | 5 878 113 | 5 903 256 | 6 200 450 | 6 414 433 | 5 476 971 | 5 494 155 | 5 495 352 |
| Long-term debt | 6 632 117 | 6 782 621 | 4 151 942 | 80 000 | 80 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 641 | 522 584 | 407 305 | 81 510 | 134 809 | 219 | 54 | 50 | 50 | 42 |
| Total debt | 6 709 758 | 7 305 205 | 4 559 247 | 161 510 | 214 809 | 219 | 54 | 50 | 50 | 42 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Kjøs Horneland | Board of Directors | 0 companies |
| Idar Eikrem | Chairman | 0 companies |
| Vegard Sivertsen | Board of Directors | 0 companies |