| Revenue | NOK 498K | +3% |
| EBITDA | NOK 402K | +9% |
| Net profit | NOK 630K | +68% |
| Total assets | NOK 36,5M | -4% |
| Equity | NOK 3,1M | +26% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 482 | 498 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBITDA | 323 | 458 | 388 | 461 | 438 | 377 | 442 | 392 | 397 | 371 | 402 |
| Depreciation & amort. | −97 | −98 | −98 | −98 | −98 | −98 | −98 | −98 | −98 | −137 | −157 |
| EBIT | 226 | 360 | 290 | 363 | 340 | 279 | 344 | 293 | 298 | 233 | 245 |
| Net financials | −83 | −69 | −74 | −23 | −25 | −64 | 1 | 0 | 5 | 248 | 508 |
| Profit before tax | 143 | 291 | 216 | 340 | 315 | 215 | 345 | 294 | 304 | 481 | 753 |
| Tax | 39 | 73 | 51 | 78 | 69 | 47 | 76 | 65 | 67 | 106 | 123 |
| Net profit | 104 | 218 | 165 | 262 | 246 | 168 | 269 | 229 | 236 | 375 | 630 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 622 | 3 810 | 7 809 | 10 924 | 12 240 | 14 416 | 14 604 | 16 170 | 18 999 | 38 239 | 36 541 |
| Equity | 295 | 513 | 678 | 940 | 1 186 | 1 354 | 1 623 | 1 852 | 2 088 | 2 463 | 3 093 |
| Long-term debt | 60 | 69 | 73 | 74 | 74 | 12 951 | 12 871 | 14 150 | 16 723 | 35 638 | 32 344 |
| Short-term debt | 3 266 | 3 228 | 7 058 | 9 909 | 10 980 | 111 | 110 | 168 | 188 | 137 | 1 104 |
| Total debt | 3 326 | 3 296 | 7 131 | 9 984 | 11 054 | 13 062 | 12 981 | 14 318 | 16 911 | 35 775 | 33 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jarle Groth Invest As | Company | 33.3% | 33.3% | 2023 |
Rolf Groth Invest As | Company | 33.3% | 33.3% | 2023 |
Atle Groth Invest As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Ivar Groth | Chief Executive Officer | 0 companies |
| Atle Groth | Board of Directors | 0 companies |
| Jarle Groth | Board of Directors | 0 companies |