| Revenue | NOK 812K | -42% |
| EBITDA | NOK -31K | -112% |
| Net profit | NOK -163K | -228% |
| Total assets | NOK 238K | -52% |
| Equity | NOK -71K | -177% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 902 | 1 900 | 1 321 | 2 425 | 2 888 | 2 341 | 945 | 1 259 | 1 155 | 1 033 | 1 260 | 1 480 | 1 410 | 812 |
| Staff expenses | −1 305 | −1 354 | −611 | −1 031 | −1 227 | −1 372 | −964 | −799 | −683 | −397 | −457 | −911 | −144 | −11 |
| EBITDA | 102 | −130 | 444 | 347 | 725 | 57 | −430 | 53 | 9 | 163 | 118 | −256 | 252 | −31 |
| Depreciation & amort. | −19 | −15 | −12 | −10 | −16 | −15 | −38 | −4 | −8 | −35 | −25 | −52 | −91 | −90 |
| EBIT | 83 | −145 | 432 | 337 | 710 | 41 | −468 | 49 | 1 | 127 | 94 | −308 | 161 | −122 |
| Net financials | 3 | −15 | −9 | −15 | −17 | −4 | 4 | −1 | −0 | −14 | −32 | −21 | −33 | −42 |
| Profit before tax | 86 | −160 | 423 | 322 | 693 | 37 | −464 | 48 | 1 | 114 | 62 | −329 | 128 | −163 |
| Tax | 24 | −0 | 75 | 118 | 188 | 20 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 62 | −160 | 348 | 204 | 505 | 17 | −463 | 48 | 1 | 114 | 62 | −329 | 128 | −163 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 942 | 567 | 579 | 882 | 1 213 | 808 | 245 | 356 | 307 | 674 | 788 | 557 | 494 | 238 |
| Equity | 163 | 2 | 350 | 554 | 799 | 532 | 69 | 117 | 118 | 232 | 294 | −36 | 92 | −71 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 3 | 15 | 265 | 345 | 297 | 258 | 210 |
| Short-term debt | 779 | 564 | 229 | 328 | 414 | 274 | 174 | 236 | 174 | 178 | 149 | 296 | 144 | 99 |
| Total debt | 780 | 565 | 229 | 328 | 414 | 275 | 175 | 239 | 189 | 443 | 494 | 593 | 402 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Gade Lien | Chief Executive Officer | 0 companies |
| Torkel Lien | Chairman | 0 companies |