| Revenue | NOK 293K | +30% |
| EBITDA | NOK 95K | +103% |
| Net profit | NOK 61K | +461% |
| Total assets | NOK 950K | +39% |
| Equity | NOK 704K | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 059 | 911 | 920 | 1 236 | 277 | 109 | 726 | 916 | 1 571 | 1 709 | 1 605 | 933 | 225 | 293 |
| Staff expenses | −606 | −594 | −543 | −645 | −1 | −0 | −1 | −191 | −816 | −733 | −831 | −574 | −11 | −0 |
| EBITDA | 115 | 20 | 68 | 194 | −7 | 24 | −35 | −33 | 335 | 518 | 368 | −29 | 47 | 95 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −2 | −2 | −2 | −2 | −7 | −7 | −42 | −91 | −35 | −68 |
| EBIT | 115 | 20 | 68 | 188 | −9 | 22 | −37 | −36 | 328 | 511 | 326 | −120 | 12 | 27 |
| Net financials | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 2 | 0 | −1 | 0 |
| Profit before tax | 114 | 20 | 69 | 189 | −9 | 22 | −37 | −36 | 328 | 511 | 328 | −119 | 11 | 28 |
| Tax | 28 | 6 | 19 | 51 | −2 | 5 | −2 | −0 | 58 | 113 | 73 | −6 | −0 | −33 |
| Net profit | 86 | 15 | 49 | 138 | −7 | 16 | −35 | −36 | 270 | 398 | 255 | −114 | 11 | 61 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 255 | 331 | 487 | 316 | 335 | 391 | 338 | 729 | 792 | 1 004 | 737 | 685 | 950 |
| Equity | 186 | 131 | 180 | 318 | 310 | 327 | 292 | 256 | 126 | 525 | 779 | 666 | 676 | 704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 1 | 6 | 0 | 3 | 0 |
| Short-term debt | 159 | 124 | 151 | 169 | 6 | 6 | 99 | 81 | 600 | 266 | 219 | 72 | 6 | 246 |
| Total debt | 159 | 124 | 151 | 169 | 6 | 8 | 99 | 81 | 603 | 267 | 225 | 72 | 9 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2011 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Martinsen | Deputy Member | 0 companies |
| Robert Martinsen | Chief Executive Officer | 0 companies |