| Revenue | NOK 37K | -78% |
| EBITDA | NOK -41K | -835% |
| Net profit | NOK -49K | -8241% |
| Total assets | NOK 25K | -73% |
| Equity | NOK -212K | -30% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 822 | 1 169 | 696 | 499 | 416 | 1 199 | 991 | 474 | 722 | 454 | 621 | 579 | 169 | 37 |
| Staff expenses | −367 | −172 | −187 | −201 | −91 | −183 | −334 | −351 | −401 | −5 | −8 | −1 | −1 | −1 |
| EBITDA | −219 | 71 | −22 | −154 | 31 | 338 | 54 | −227 | −240 | 61 | 206 | 174 | 6 | −41 |
| Depreciation & amort. | −38 | −38 | −38 | −38 | −38 | −38 | −12 | −10 | −5 | −9 | −3 | −2 | −2 | −2 |
| EBIT | −257 | 33 | −60 | −192 | −7 | 300 | 42 | −237 | −245 | 52 | 202 | 172 | 4 | −43 |
| Net financials | −6 | −6 | −14 | −5 | −6 | −5 | −5 | −4 | −5 | −5 | −4 | −4 | −3 | −6 |
| Profit before tax | −263 | 27 | −74 | −196 | −12 | 295 | 37 | −241 | −250 | 47 | 199 | 168 | 1 | −49 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −263 | 27 | −74 | −196 | −12 | 295 | 37 | −241 | −250 | 47 | 199 | 168 | 1 | −49 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 405 | 377 | 263 | 209 | 192 | 324 | 124 | 78 | 231 | 221 | 213 | 91 | 25 |
| Equity | −163 | −137 | −210 | −407 | −419 | −124 | −87 | −328 | −578 | −531 | −332 | −164 | −164 | −212 |
| Long-term debt | 425 | 450 | 450 | 450 | 450 | 227 | 98 | 98 | 78 | 77 | 77 | 0 | 0 | 0 |
| Short-term debt | 169 | 91 | 137 | 220 | 178 | 89 | 313 | 355 | 578 | 685 | 476 | 377 | 255 | 237 |
| Total debt | 594 | 541 | 587 | 670 | 628 | 316 | 411 | 453 | 656 | 762 | 554 | 377 | 255 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karense Marie Foslien | Deputy Member | 0 companies |
| Venke Foslien | Chairman | 0 companies |