| Revenue | NOK 19,7M | +11% |
| EBITDA | NOK -3,5M | -333% |
| Net profit | NOK -4,1M | -319% |
| Total assets | NOK 4,4M | +4% |
| Equity | NOK -3,9M | -2371% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 11 972 | 11 129 | 11 177 | 17 714 | 19 654 |
| Staff expenses | −5 220 | −4 943 | −4 715 | −8 341 | −11 767 |
| EBITDA | −53 | 699 | 123 | −802 | −3 475 |
| Depreciation & amort. | −101 | −118 | −155 | −137 | −303 |
| EBIT | −154 | 580 | −32 | −939 | −3 778 |
| Net financials | −79 | −16 | 6 | −38 | −319 |
| Profit before tax | −234 | 564 | −27 | −977 | −4 096 |
| Tax | −0 | 103 | 8 | −0 | −0 |
| Net profit | −234 | 461 | −35 | −977 | −4 096 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 960 | 3 127 | 2 972 | 4 228 | 4 405 |
| Equity | 724 | 1 185 | 1 150 | 173 | −3 924 |
| Long-term debt | 616 | 0 | 0 | 0 | 781 |
| Short-term debt | 1 620 | 1 943 | 1 822 | 4 055 | 7 547 |
| Total debt | 2 236 | 1 943 | 1 822 | 4 055 | 8 329 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Deputy Member | Deputy Member | 2023 |
MB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
TR Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Hammer | Deputy Member | 0 companies |
| Mads Birk Andersen | Chief Executive Officer | 0 companies |
| Eivind Molde | Chief Executive Officer | 0 companies |
| Trond Remy Hjeltnes | Chief Executive Officer | 0 companies |
| Erik Hammer | Chairman | 0 companies |
| Birte Kanutte Barstad Hammer | Board of Directors | 0 companies |